PungKang. Co., Ltd. (KOSDAQ: 093380)
South Korea
· Delayed Price · Currency is KRW 2,480.00
-10.00 (-0.40%)
Nov 15, 2024, 9:00 AM KST
PungKang. Income Statement
Financials in millions KRW. Fiscal year is September - August.
Millions KRW. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Operating Revenue | 93,028 | 93,028 | 97,323 | 83,423 | 76,805 | 63,913 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | 0 | Upgrade
|
| Revenue | 93,028 | 93,028 | 97,323 | 83,423 | 76,805 | 63,913 | Upgrade
|
| Revenue Growth (YoY) | -4.41% | -4.41% | 16.66% | 8.62% | 20.17% | -21.54% | Upgrade
|
| Cost of Revenue | 83,164 | 83,164 | 83,911 | 71,303 | 65,211 | 56,305 | Upgrade
|
| Gross Profit | 9,864 | 9,864 | 13,412 | 12,119 | 11,594 | 7,608 | Upgrade
|
| Selling, General & Admin | 7,932 | 7,932 | 7,411 | 8,401 | 6,577 | 6,739 | Upgrade
|
| Research & Development | 353.66 | 353.66 | 358.1 | 344.25 | 322.73 | 305.94 | Upgrade
|
| Other Operating Expenses | 30.6 | 30.6 | 34.35 | 39.91 | 43.84 | 49.68 | Upgrade
|
| Operating Expenses | 8,715 | 8,715 | 8,173 | 9,107 | 7,374 | 7,408 | Upgrade
|
| Operating Income | 1,149 | 1,149 | 5,238 | 3,012 | 4,220 | 200.13 | Upgrade
|
| Interest Expense | -220.03 | -220.03 | -222.26 | -219.5 | -178.46 | -318.15 | Upgrade
|
| Interest & Investment Income | 412.77 | 412.77 | 502.42 | 148.97 | 70.02 | 61.14 | Upgrade
|
| Earnings From Equity Investments | -3,751 | -3,751 | -363.02 | -1,270 | -576.28 | -1,334 | Upgrade
|
| Currency Exchange Gain (Loss) | 299.97 | 299.97 | -211.4 | 1,633 | 69.23 | -69.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,510 | 1,510 | 2,021 | 1,857 | 1,688 | 1,675 | Upgrade
|
| EBT Excluding Unusual Items | -598.48 | -598.48 | 6,966 | 5,162 | 5,293 | 214.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | -188.04 | -188.04 | 10.07 | 252.33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 63.67 | 63.67 | 48.69 | 41.55 | 20.63 | 0.88 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 52.4 | Upgrade
|
| Pretax Income | -722.85 | -722.85 | 7,024 | 5,455 | 5,314 | 267.97 | Upgrade
|
| Income Tax Expense | 185.08 | 185.08 | 1,399 | 1,106 | 950.78 | 111.13 | Upgrade
|
| Earnings From Continuing Operations | -907.93 | -907.93 | 5,625 | 4,350 | 4,363 | 156.84 | Upgrade
|
| Minority Interest in Earnings | -72.75 | -72.75 | -44.37 | -91.18 | 64.88 | 1.35 | Upgrade
|
| Net Income | -980.68 | -980.68 | 5,581 | 4,259 | 4,428 | 158.19 | Upgrade
|
| Net Income to Common | -980.68 | -980.68 | 5,581 | 4,259 | 4,428 | 158.19 | Upgrade
|
| Net Income Growth | - | - | 31.04% | -3.82% | 2698.98% | -85.57% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.27% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | -102.00 | -102.00 | 582.00 | 444.16 | 461.79 | 16.50 | Upgrade
|
| EPS (Diluted) | -102.00 | -102.00 | 582.00 | 444.16 | 461.79 | 16.50 | Upgrade
|
| EPS Growth | - | - | 31.03% | -3.82% | 2698.98% | -85.57% | Upgrade
|
| Free Cash Flow | -112.22 | -112.22 | 3,585 | 6,852 | 6,118 | 7,743 | Upgrade
|
| Free Cash Flow Per Share | -11.67 | -11.67 | 373.89 | 714.66 | 638.08 | 807.54 | Upgrade
|
| Dividend Per Share | - | - | - | 130.000 | 100.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | - | 30.00% | 233.33% | -50.00% | Upgrade
|
| Gross Margin | 10.60% | 10.60% | 13.78% | 14.53% | 15.10% | 11.90% | Upgrade
|
| Operating Margin | 1.24% | 1.24% | 5.38% | 3.61% | 5.49% | 0.31% | Upgrade
|
| Profit Margin | -1.05% | -1.05% | 5.73% | 5.11% | 5.76% | 0.25% | Upgrade
|
| Free Cash Flow Margin | -0.12% | -0.12% | 3.68% | 8.21% | 7.97% | 12.11% | Upgrade
|
| EBITDA | 3,992 | 3,992 | 8,218 | 6,431 | 7,950 | 3,930 | Upgrade
|
| EBITDA Margin | 4.29% | 4.29% | 8.44% | 7.71% | 10.35% | 6.15% | Upgrade
|
| D&A For EBITDA | 2,843 | 2,843 | 2,979 | 3,418 | 3,730 | 3,730 | Upgrade
|
| EBIT | 1,149 | 1,149 | 5,238 | 3,012 | 4,220 | 200.13 | Upgrade
|
| EBIT Margin | 1.24% | 1.24% | 5.38% | 3.61% | 5.49% | 0.31% | Upgrade
|
| Effective Tax Rate | - | - | 19.92% | 20.26% | 17.89% | 41.47% | Upgrade
|
| Advertising Expenses | 20.38 | 20.38 | 46.14 | 50.17 | 33.69 | 17.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.