SEOWONINTECH. Co., Ltd. (KOSDAQ: 093920)
South Korea
· Delayed Price · Currency is KRW 5,680.00
-50.00 (-0.87%)
Dec 19, 2024, 9:00 AM KST
SEOWONINTECH. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 239,993 | 262,812 | 316,790 | 288,548 | 315,619 | 294,969 | Upgrade
|
| Revenue Growth (YoY) | -9.40% | -17.04% | 9.79% | -8.58% | 7.00% | 19.44% | Upgrade
|
| Cost of Revenue | 219,374 | 242,031 | 279,892 | 265,160 | 285,573 | 261,988 | Upgrade
|
| Gross Profit | 20,619 | 20,781 | 36,898 | 23,388 | 30,046 | 32,981 | Upgrade
|
| Selling, General & Admin | 11,527 | 9,929 | 12,733 | 8,196 | 9,091 | 8,628 | Upgrade
|
| Research & Development | 811.56 | 798.65 | 780.48 | 971.21 | 1,256 | 1,245 | Upgrade
|
| Other Operating Expenses | 1,495 | 134.34 | 204.09 | 159.96 | 180.84 | 1,565 | Upgrade
|
| Operating Expenses | 14,043 | 10,843 | 14,432 | 9,092 | 10,907 | 14,090 | Upgrade
|
| Operating Income | 6,576 | 9,938 | 22,466 | 14,296 | 19,139 | 18,891 | Upgrade
|
| Interest Expense | -420.8 | -420.8 | -204.49 | -80.73 | -77.61 | -312.59 | Upgrade
|
| Interest & Investment Income | 4,192 | 4,192 | 2,206 | 828.69 | 1,482 | 1,546 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 2,694 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -395.81 | 874.49 | 4,687 | 5,333 | -2,243 | 2,347 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,593 | 3,690 | 2,203 | 2,052 | 585.14 | 991.59 | Upgrade
|
| EBT Excluding Unusual Items | 12,545 | 18,273 | 31,357 | 25,122 | 18,885 | 23,463 | Upgrade
|
| Gain (Loss) on Sale of Assets | 34.22 | 8.93 | 16.48 | 31.89 | 3,748 | 510.56 | Upgrade
|
| Asset Writedown | - | - | -155.45 | -607.65 | - | - | Upgrade
|
| Pretax Income | 12,699 | 18,282 | 31,218 | 24,546 | 22,633 | 23,973 | Upgrade
|
| Income Tax Expense | 2,240 | 3,768 | 8,019 | 7,468 | 4,931 | 7,055 | Upgrade
|
| Earnings From Continuing Operations | 10,459 | 14,514 | 23,199 | 17,078 | 17,702 | 16,919 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -393.71 | -772.83 | -4,248 | Upgrade
|
| Net Income to Company | 10,459 | 14,514 | 23,199 | 16,684 | 16,929 | 12,671 | Upgrade
|
| Minority Interest in Earnings | -78.16 | -92.17 | -226.57 | -119.19 | -172.82 | -170.14 | Upgrade
|
| Net Income | 10,381 | 14,422 | 22,972 | 16,565 | 16,756 | 12,501 | Upgrade
|
| Net Income to Common | 10,381 | 14,422 | 22,972 | 16,565 | 16,756 | 12,501 | Upgrade
|
| Net Income Growth | -21.66% | -37.22% | 38.68% | -1.14% | 34.04% | 158.89% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | 558.12 | 775.38 | 1235.08 | 890.58 | 900.88 | 672.09 | Upgrade
|
| EPS (Diluted) | 558.12 | 775.38 | 1235.08 | 890.58 | 900.88 | 672.09 | Upgrade
|
| EPS Growth | -21.66% | -37.22% | 38.68% | -1.14% | 34.04% | 158.89% | Upgrade
|
| Free Cash Flow | 23,254 | 19,311 | 16,131 | 3,670 | 18,743 | 28,757 | Upgrade
|
| Free Cash Flow Per Share | 1250.20 | 1038.21 | 867.27 | 197.30 | 1007.70 | 1546.09 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 400.000 | 350.000 | 350.000 | 300.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 14.29% | 0% | 16.67% | 0% | Upgrade
|
| Gross Margin | 8.59% | 7.91% | 11.65% | 8.11% | 9.52% | 11.18% | Upgrade
|
| Operating Margin | 2.74% | 3.78% | 7.09% | 4.95% | 6.06% | 6.40% | Upgrade
|
| Profit Margin | 4.33% | 5.49% | 7.25% | 5.74% | 5.31% | 4.24% | Upgrade
|
| Free Cash Flow Margin | 9.69% | 7.35% | 5.09% | 1.27% | 5.94% | 9.75% | Upgrade
|
| EBITDA | 10,395 | 13,479 | 26,249 | 19,343 | 25,211 | 26,430 | Upgrade
|
| EBITDA Margin | 4.33% | 5.13% | 8.29% | 6.70% | 7.99% | 8.96% | Upgrade
|
| D&A For EBITDA | 3,819 | 3,541 | 3,784 | 5,047 | 6,072 | 7,539 | Upgrade
|
| EBIT | 6,576 | 9,938 | 22,466 | 14,296 | 19,139 | 18,891 | Upgrade
|
| EBIT Margin | 2.74% | 3.78% | 7.09% | 4.95% | 6.06% | 6.40% | Upgrade
|
| Effective Tax Rate | 17.64% | 20.61% | 25.69% | 30.43% | 21.79% | 29.43% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 7.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.