SEOWONINTECH. Co., Ltd. (KOSDAQ:093920)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,620.00
0.00 (0.00%)
At close: Aug 28, 2025

SEOWONINTECH. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
220,362229,275259,802316,790288,548315,619
Upgrade
Other Revenue
-----0-
Upgrade
220,362229,275259,802316,790288,548315,619
Upgrade
Revenue Growth (YoY)
-13.81%-11.75%-17.99%9.79%-8.58%7.00%
Upgrade
Cost of Revenue
199,307206,750238,266279,892265,160285,573
Upgrade
Gross Profit
21,05522,52521,53636,89823,38830,046
Upgrade
Selling, General & Admin
12,86911,6339,64912,7338,1969,091
Upgrade
Research & Development
-202.6976.16-780.48971.211,256
Upgrade
Other Operating Expenses
263.271,478126.58204.09159.96180.84
Upgrade
Operating Expenses
13,66513,6779,71314,4329,09210,907
Upgrade
Operating Income
7,3918,84811,82322,46614,29619,139
Upgrade
Interest Expense
-313.53-313.53-420.8-204.49-80.73-77.61
Upgrade
Interest & Investment Income
4,8354,8354,1922,206828.691,482
Upgrade
Earnings From Equity Investments
----2,694-
Upgrade
Currency Exchange Gain (Loss)
-426.816,046890.474,6875,333-2,243
Upgrade
Other Non Operating Income (Expenses)
2,1302,2533,6812,2032,052585.14
Upgrade
EBT Excluding Unusual Items
13,61521,66920,16531,35725,12218,885
Upgrade
Gain (Loss) on Sale of Investments
-103.6493.11----
Upgrade
Gain (Loss) on Sale of Assets
-1.9533.478.9316.4831.893,748
Upgrade
Asset Writedown
-166.67---155.45-607.65-
Upgrade
Pretax Income
13,34321,79520,17431,21824,54622,633
Upgrade
Income Tax Expense
1,4332,6153,8648,0197,4684,931
Upgrade
Earnings From Continuing Operations
11,91019,18116,30923,19917,07817,702
Upgrade
Earnings From Discontinued Operations
-469.52-1,545-1,795--393.71-772.83
Upgrade
Net Income to Company
11,44017,63614,51423,19916,68416,929
Upgrade
Minority Interest in Earnings
491.815.48-92.17-226.57-119.19-172.82
Upgrade
Net Income
11,93217,65214,42222,97216,56516,756
Upgrade
Net Income to Common
11,93217,65214,42222,97216,56516,756
Upgrade
Net Income Growth
-16.28%22.39%-37.22%38.68%-1.14%34.04%
Upgrade
Shares Outstanding (Basic)
191919191919
Upgrade
Shares Outstanding (Diluted)
191919191919
Upgrade
Shares Change (YoY)
-0.12%-----
Upgrade
EPS (Basic)
642.04949.01775.381235.08890.58900.88
Upgrade
EPS (Diluted)
642.04949.01775.381235.08890.58900.88
Upgrade
EPS Growth
-16.18%22.39%-37.22%38.68%-1.14%34.04%
Upgrade
Free Cash Flow
19,10836,43719,31116,1313,67018,743
Upgrade
Free Cash Flow Per Share
1028.141958.971038.21867.27197.301007.70
Upgrade
Dividend Per Share
350.000350.000400.000400.000350.000350.000
Upgrade
Dividend Growth
-12.50%-12.50%-14.29%-16.67%
Upgrade
Gross Margin
9.55%9.83%8.29%11.65%8.11%9.52%
Upgrade
Operating Margin
3.35%3.86%4.55%7.09%4.95%6.06%
Upgrade
Profit Margin
5.42%7.70%5.55%7.25%5.74%5.31%
Upgrade
Free Cash Flow Margin
8.67%15.89%7.43%5.09%1.27%5.94%
Upgrade
EBITDA
11,78912,84315,36326,24919,34325,211
Upgrade
EBITDA Margin
5.35%5.60%5.91%8.29%6.70%7.99%
Upgrade
D&A For EBITDA
4,3993,9943,5413,7845,0476,072
Upgrade
EBIT
7,3918,84811,82322,46614,29619,139
Upgrade
EBIT Margin
3.35%3.86%4.55%7.09%4.95%6.06%
Upgrade
Effective Tax Rate
10.74%12.00%19.16%25.69%30.43%21.79%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.