SEOWONINTECH. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	96,720	101,742	108,066	106,764	126,852	143,220
Market Cap Growth	-3.35%	-5.85%	1.22%	-15.84%	-11.43%	4.91%
Enterprise Value	-38,044	-41,413	-19,537	-17,848	28,589	47,893
Last Close Price	5200.00	5134.71	5120.74	4722.33	5245.92	5630.02
PE Ratio	6.76	5.76	7.49	4.65	7.66	8.55
Forward PE	-	6.77	6.77	6.77	6.77	6.77
PS Ratio	0.46	0.44	0.42	0.34	0.44	0.45
PB Ratio	0.44	0.46	0.53	0.54	0.70	0.83
P/TBV Ratio	0.45	0.47	0.53	0.54	0.70	0.84
P/FCF Ratio	7.02	2.79	5.60	6.62	34.57	7.64
P/OCF Ratio	5.15	2.69	4.59	5.96	17.70	6.85
EV/Sales Ratio	-	-	-	-	0.10	0.15
EV/EBITDA Ratio	-	-	-	-	1.48	1.90
EV/EBIT Ratio	-	-	-	-	2.00	2.50
EV/FCF Ratio	-2.76	-	-	-	7.79	2.56
Debt / Equity Ratio	0.05	0.05	0.02	0.05	0.05	0.01
Debt / EBITDA Ratio	1.03	0.85	0.20	0.40	0.49	0.10
Debt / FCF Ratio	0.84	0.30	0.16	0.66	2.59	0.13
Net Debt / Equity Ratio	-0.63	-0.64	-0.61	-0.58	-0.58	-0.62
Net Debt / EBITDA Ratio	-12.26	-10.99	-8.17	-4.35	-5.45	-4.23
Net Debt / FCF Ratio	-10.01	-3.87	-6.50	-7.07	-28.72	-5.69
Asset Turnover	0.87	0.95	1.10	1.39	1.35	1.54
Inventory Turnover	13.36	11.91	10.77	12.17	14.21	15.19
Quick Ratio	5.73	5.17	5.71	3.57	3.90	3.83
Current Ratio	6.37	5.82	7.04	4.78	4.68	4.46
Return on Equity (ROE)	6.40%	9.04%	8.10%	12.25%	9.68%	10.64%
Return on Assets (ROA)	1.73%	2.28%	3.14%	6.14%	4.18%	5.83%
Return on Invested Capital (ROIC)	7.32%	9.87%	11.73%	20.98%	14.13%	21.09%
Return on Capital Employed (ROCE)	3.10%	4.00%	5.80%	11.30%	7.90%	11.10%
Earnings Yield	15.00%	17.35%	13.35%	21.52%	13.06%	11.70%
FCF Yield	14.25%	35.81%	17.87%	15.11%	2.89%	13.09%
Dividend Yield	6.73%	6.82%	7.81%	8.47%	6.67%	6.22%
Payout Ratio	45.50%	42.67%	53.24%	35.79%	40.26%	34.64%
Buyback Yield / Dilution	-0.02%	-	-	-	-	-
Total Shareholder Return	6.71%	6.82%	7.81%	8.47%	6.67%	6.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.