Iljin Power Co., Ltd. (KOSDAQ:094820)
South Korea · Delayed Price · Currency is KRW 11,800
-290 (-2.40%)
Oct 8, 2026, 3:30 PM KST
Iljin Power Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 175,054 | 188,406 | 120,177 | 174,611 | 180,945 | 267,647 | |
Market Cap Growth | 16.72% | 56.77% | -31.17% | -3.50% | -32.39% | 228.28% |
Enterprise Value | 209,746 | 229,999 | 92,517 | 108,042 | 116,424 | 209,095 |
Last Close Price | 11800.00 | 12700.00 | 7746.37 | 10801.02 | 10869.05 | 15644.04 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.87 | 10.15 | 11.52 | 18.23 | 11.54 | 17.47 |
PS Ratio | 0.61 | 0.75 | 0.62 | 0.92 | 0.92 | 1.44 |
PB Ratio | 1.11 | 1.25 | 0.88 | 1.34 | 1.44 | 2.38 |
P/TBV Ratio | 1.18 | 1.32 | 0.93 | 1.38 | 1.48 | 2.40 |
P/FCF Ratio | 32.23 | 7.73 | - | 42.12 | 15.99 | 16.71 |
P/OCF Ratio | 8.60 | 5.09 | 48.09 | 16.93 | 13.21 | 12.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.74 | 0.91 | 0.48 | 0.57 | 0.59 | 1.13 |
EV/EBITDA Ratio | 5.76 | 8.11 | 7.07 | 6.84 | 5.67 | 9.81 |
EV/EBIT Ratio | 7.38 | 10.20 | 9.03 | 8.24 | 6.50 | 11.12 |
EV/FCF Ratio | 38.61 | 9.44 | - | 26.06 | 10.29 | 13.05 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.52 | 0.56 | 0.54 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 2.27 | 2.97 | 5.67 | 0.05 | 0.04 | 0.02 |
Debt / FCF Ratio | 15.07 | 3.46 | - | 0.17 | 0.08 | 0.03 |
Net Debt / Equity Ratio | 0.18 | 0.08 | 0.22 | -0.43 | -0.54 | -0.56 |
Net Debt / EBITDA Ratio | 0.77 | 0.40 | 2.28 | -3.56 | -3.28 | -2.98 |
Net Debt / FCF Ratio | 5.14 | 0.46 | -0.33 | -13.56 | -5.95 | -3.97 |
Asset Turnover | 0.89 | 0.84 | 0.83 | 1.00 | 1.07 | 1.11 |
Quick Ratio | 1.47 | 1.55 | 2.19 | 2.04 | 2.10 | 2.06 |
Current Ratio | 1.90 | 1.88 | 2.71 | 2.30 | 2.37 | 2.20 |
Return on Equity (ROE) | 16.08% | 13.56% | 7.39% | 7.48% | 13.17% | 14.39% |
Return on Assets (ROA) | 5.47% | 4.70% | 2.76% | 4.28% | 6.08% | 7.01% |
Return on Invested Capital (ROIC) | 12.53% | 11.37% | 5.51% | 13.78% | 25.29% | 30.31% |
Return on Capital Employed (ROCE) | 10.40% | 8.60% | 4.30% | 8.70% | 12.30% | 14.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.80% | 9.85% | 8.68% | 5.49% | 8.66% | 5.73% |
FCF Yield | 3.10% | 12.93% | -75.52% | 2.37% | 6.25% | 5.99% |
Dividend Yield | 3.05% | - | - | 3.06% | 3.04% | 2.11% |
Payout Ratio | 23.10% | 25.57% | 46.15% | 50.24% | 30.70% | 27.68% |
Buyback Yield / Dilution | 0.08% | 1.47% | 0.06% | - | -0.74% | -1.70% |
Total Shareholder Return | 3.13% | 1.47% | 0.06% | 3.06% | 2.29% | 0.40% |