Puloon Technology Inc. (KOSDAQ:094940)
South Korea · Delayed Price · Currency is KRW 11,230
+140 (1.26%)
At close: Feb 4, 2026
Puloon Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 23,538 | 34,771 | 32,290 | 34,083 | 30,830 | 23,663 | |
Revenue Growth (YoY) | -36.05% | 7.68% | -5.26% | 10.55% | 30.29% | 1.13% |
Cost of Revenue | 18,369 | 26,742 | 25,301 | 28,909 | 25,863 | 19,031 |
Gross Profit | 5,169 | 8,029 | 6,989 | 5,174 | 4,966 | 4,632 |
Selling, General & Admin | 3,393 | 3,387 | 2,682 | 2,650 | 2,370 | 2,366 |
Research & Development | 1,633 | 1,657 | 1,681 | 1,355 | 1,659 | 1,579 |
Amortization of Goodwill & Intangibles | 747.36 | 644.9 | 458.76 | 364.31 | 428.68 | 438.92 |
Other Operating Expenses | 43.52 | 47.7 | 50.61 | 71.16 | 43.11 | 49.43 |
Operating Expenses | 5,997 | 5,746 | 5,137 | 4,150 | 4,888 | 4,530 |
Operating Income | -828.15 | 2,283 | 1,852 | 1,024 | 78.74 | 101.9 |
Interest Expense | -156.33 | -242.88 | -165.74 | -135.78 | -67.62 | -74.68 |
Interest & Investment Income | 262.24 | 291.54 | 331.67 | 299.64 | 399.45 | 194.46 |
Earnings From Equity Investments | 6.62 | -11.13 | 24.39 | 23.19 | 22.83 | 24.41 |
Currency Exchange Gain (Loss) | 337.18 | 711.98 | 19.25 | 163.7 | 278.65 | -82.34 |
Other Non Operating Income (Expenses) | 50.48 | -634.13 | -251.37 | -424.51 | -319.35 | 88.62 |
EBT Excluding Unusual Items | -327.97 | 2,398 | 1,810 | 950.15 | 392.71 | 252.37 |
Gain (Loss) on Sale of Investments | 613.39 | 137.6 | 580.01 | -717.15 | 893.57 | 719.08 |
Gain (Loss) on Sale of Assets | 23.92 | 19 | 0.42 | 2.44 | 1.54 | -5.13 |
Asset Writedown | -501.39 | -501.39 | - | -107.84 | - | - |
Pretax Income | -192.05 | 2,054 | 2,391 | 127.6 | 1,288 | 966.32 |
Income Tax Expense | 55.38 | 47.27 | -203.46 | -64.82 | -322.83 | -2.78 |
Earnings From Continuing Operations | -247.43 | 2,006 | 2,594 | 192.42 | 1,611 | 969.11 |
Minority Interest in Earnings | 99.18 | 53.32 | - | - | - | - |
Net Income | -148.24 | 2,060 | 2,594 | 192.42 | 1,611 | 969.11 |
Net Income to Common | -148.24 | 2,060 | 2,594 | 192.42 | 1,611 | 969.11 |
Net Income Growth | - | -20.61% | 1248.14% | -88.05% | 66.20% | 62.18% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.44% | 0.43% | 0.19% | 0.82% | 0.60% | 1.39% |
EPS (Basic) | -18.71 | 260.54 | 329.59 | 24.49 | 206.72 | 125.14 |
EPS (Diluted) | -18.71 | 260.54 | 329.59 | 24.00 | 206.72 | 125.00 |
EPS Growth | - | -20.95% | 1273.29% | -88.39% | 65.38% | 59.78% |
Free Cash Flow | -1,094 | -357.04 | 1,364 | 2,956 | -2,106 | 1,009 |
Free Cash Flow Per Share | -138.10 | -45.17 | 173.31 | 376.29 | -270.36 | 130.33 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 20.000 | 30.000 | - |
Dividend Growth | - | - | 50.00% | -33.33% | - | - |
Gross Margin | 21.96% | 23.09% | 21.64% | 15.18% | 16.11% | 19.57% |
Operating Margin | -3.52% | 6.57% | 5.73% | 3.00% | 0.26% | 0.43% |
Profit Margin | -0.63% | 5.92% | 8.03% | 0.56% | 5.22% | 4.09% |
Free Cash Flow Margin | -4.65% | -1.03% | 4.22% | 8.67% | -6.83% | 4.27% |
EBITDA | 738.15 | 3,709 | 2,858 | 2,079 | 1,140 | 1,152 |
EBITDA Margin | 3.14% | 10.67% | 8.85% | 6.10% | 3.70% | 4.87% |
D&A For EBITDA | 1,566 | 1,426 | 1,006 | 1,055 | 1,061 | 1,050 |
EBIT | -828.15 | 2,283 | 1,852 | 1,024 | 78.74 | 101.9 |
EBIT Margin | -3.52% | 6.57% | 5.73% | 3.00% | 0.26% | 0.43% |
Effective Tax Rate | - | 2.30% | - | - | - | - |
Advertising Expenses | - | 39.83 | 30.96 | 19.7 | - | 18.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.