Creverse, Inc. (KOSDAQ:096240)
South Korea · Delayed Price · Currency is KRW 9,210.00
-420.00 (-4.36%)
May 27, 2026, 3:30 PM KST
Creverse Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 219,105 | 220,917 | 228,168 | 233,485 | 227,500 | 210,736 | |
Revenue Growth (YoY) | -3.57% | -3.18% | -2.28% | 2.63% | 7.95% | 17.06% |
Cost of Revenue | 166.12 | 184.45 | 219.81 | 246.03 | 254.58 | 315.13 |
Gross Profit | 218,939 | 220,732 | 227,948 | 233,239 | 227,245 | 210,421 |
Selling, General & Admin | 187,958 | 188,687 | 188,758 | 180,344 | 171,095 | 149,302 |
Research & Development | 664.25 | 626.11 | 932.61 | 1,826 | 3,300 | 2,997 |
Other Operating Expenses | 2,795 | 2,775 | 2,742 | 3,239 | 3,099 | 2,744 |
Operating Expenses | 217,242 | 218,823 | 218,920 | 207,994 | 201,954 | 180,861 |
Operating Income | 1,697 | 1,910 | 9,029 | 25,245 | 25,291 | 29,560 |
Interest Expense | -3,975 | -4,287 | -5,276 | -5,647 | -3,950 | -1,480 |
Interest & Investment Income | 754.41 | 753.99 | 793.84 | 729.27 | 417.15 | 631.67 |
Earnings From Equity Investments | 75.28 | - | - | - | -6,393 | - |
Currency Exchange Gain (Loss) | 94.99 | -55.18 | 352.21 | 133.66 | 422.09 | 967.7 |
Other Non Operating Income (Expenses) | -1,862 | -1,910 | 3,027 | 752.29 | -3,130 | -718.65 |
EBT Excluding Unusual Items | -3,215 | -3,588 | 7,926 | 21,214 | 12,658 | 28,960 |
Gain (Loss) on Sale of Investments | -392.41 | -392.41 | -240.19 | -557.59 | -1,032 | -2,139 |
Gain (Loss) on Sale of Assets | 14,647 | 14,719 | 42.3 | -467.42 | 962.33 | -849.99 |
Asset Writedown | -927.72 | -912.06 | -2.63 | -357.25 | -875.1 | -1,070 |
Pretax Income | 10,112 | 9,826 | 7,725 | 19,831 | 11,713 | 24,902 |
Income Tax Expense | 5,398 | 5,491 | 1,164 | 4,495 | 6,887 | 6,367 |
Earnings From Continuing Operations | 4,714 | 4,336 | 6,562 | 15,337 | 4,826 | 18,535 |
Minority Interest in Earnings | 1,822 | 2,273 | 1,012 | -340.19 | 104.94 | -2,672 |
Net Income | 6,537 | 6,609 | 7,574 | 14,997 | 4,931 | 15,863 |
Preferred Dividends & Other Adjustments | 690.23 | 690.23 | - | - | - | - |
Net Income to Common | 5,846 | 5,919 | 7,574 | 14,997 | 4,931 | 15,863 |
Net Income Growth | -11.68% | -12.74% | -49.50% | 204.11% | -68.91% | 135.32% |
Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -1.40% | 0.35% | 0.96% | 2.43% | 6.95% | 8.39% |
EPS (Basic) | 687.25 | 701.61 | 902.00 | 1805.11 | 608.78 | 2130.11 |
EPS (Diluted) | 685.87 | 701.61 | 901.00 | 1801.00 | 607.00 | 2087.00 |
EPS Growth | -19.89% | -22.13% | -49.97% | 196.70% | -70.91% | 117.17% |
Free Cash Flow | 17,367 | 16,975 | 21,873 | 37,601 | 28,207 | 43,546 |
Free Cash Flow Per Share | 2037.50 | 2012.34 | 2602.05 | 4515.90 | 3469.95 | 5729.26 |
Gross Margin | 99.92% | 99.92% | 99.90% | 99.89% | 99.89% | 99.85% |
Operating Margin | 0.78% | 0.86% | 3.96% | 10.81% | 11.12% | 14.03% |
Profit Margin | 2.67% | 2.68% | 3.32% | 6.42% | 2.17% | 7.53% |
Free Cash Flow Margin | 7.93% | 7.68% | 9.59% | 16.10% | 12.40% | 20.66% |
EBITDA | 27,842 | 28,560 | 34,210 | 50,018 | 48,495 | 51,256 |
EBITDA Margin | 12.71% | 12.93% | 14.99% | 21.42% | 21.32% | 24.32% |
D&A For EBITDA | 26,145 | 26,651 | 25,182 | 24,773 | 23,204 | 21,696 |
EBIT | 1,697 | 1,910 | 9,029 | 25,245 | 25,291 | 29,560 |
EBIT Margin | 0.77% | 0.86% | 3.96% | 10.81% | 11.12% | 14.03% |
Effective Tax Rate | 53.38% | 55.88% | 15.06% | 22.66% | 58.80% | 25.57% |
Advertising Expenses | - | 3,426 | 3,135 | 3,469 | 2,052 | 3,503 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.