HyosungONBCo.,Ltd (KOSDAQ:097870)

HyosungONBCo.,Ltd Balance Sheet

Financials in millions KRW. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	4,487	8,719	9,082	8,855	21,904	10,607
Short-Term Investments	525.58	745.4	634.78	1,447	1,360	4,820
Trading Asset Securities	24,320	25,060	4,496	3,004	-	5,403
Cash & Short-Term Investments	29,333	34,524	14,213	13,306	23,264	20,830
Cash Growth	125.46%	142.91%	6.81%	-42.80%	11.68%	96.61%
Accounts Receivable	6,372	14,300	10,660	11,855	12,635	10,382
Other Receivables	445.17	508.04	136.07	105.55	-	41.54
Receivables	6,817	14,808	10,796	11,960	12,635	10,423
Inventory	9,090	7,394	6,753	6,610	6,082	6,517
Prepaid Expenses	410.5	347.95	335.41	397.88	476.34	327.44
Other Current Assets	852.02	440.54	697.93	2,284	1,369	1,374
Total Current Assets	46,502	57,515	32,795	34,558	43,826	39,472
Property, Plant & Equipment	27,736	27,505	27,636	26,382	26,819	26,469
Long-Term Investments	14,307	6,568	27,075	22,857	13,758	5,593
Other Intangible Assets	6.5	6.69	7.55	232.67	458.21	683.31
Other Long-Term Assets	441.61	432.73	408.56	588.8	128.24	89.93
Total Assets	88,993	92,027	87,922	84,618	84,991	72,307
Accounts Payable	1,579	1,873	1,887	2,497	2,234	1,240
Accrued Expenses	89.66	129	175.89	364.31	32.72	24.17
Short-Term Debt	6,511	6,800	7,911	4,225	3,506	4,846
Current Portion of Long-Term Debt	-	-	30	30	30	6.07
Current Portion of Leases	66.22	73.33	79.74	77.76	58.77	49.89
Current Income Taxes Payable	87.71	455.26	376.86	132.41	876.4	357.47
Other Current Liabilities	2,060	2,597	2,405	2,871	3,196	2,207
Total Current Liabilities	10,394	11,927	12,865	10,198	9,934	8,731
Long-Term Debt	180	710	510	540	360	480
Long-Term Leases	89.96	122.15	150.4	178.96	90.1	97.36
Long-Term Deferred Tax Liabilities	750.69	825.52	643.34	830.92	874.05	989.76
Other Long-Term Liabilities	-	0	0	0	0	30
Total Liabilities	11,415	13,585	14,169	11,747	11,259	10,328
Common Stock	4,245	4,245	4,245	4,245	4,245	4,245
Additional Paid-In Capital	13,559	13,559	13,559	13,559	13,565	11,850
Retained Earnings	63,115	58,952	54,460	54,014	50,158	48,544
Treasury Stock	-4,559	-2,525	-2,525	-2,525	-	-8,736
Comprehensive Income & Other	318.83	3,317	3,147	2,680	4,159	4,391
Total Common Equity	76,679	77,548	72,886	71,973	72,127	60,294
Minority Interest	899.31	894.65	866.67	898	1,605	1,685
Shareholders' Equity	77,578	78,442	73,753	72,871	73,732	61,979
Total Liabilities & Equity	88,993	92,027	87,922	84,618	84,991	72,307
Total Debt	6,848	7,706	8,681	5,051	4,045	5,479
Net Cash (Debt)	22,485	26,818	5,532	8,255	19,219	15,351
Net Cash Growth	377.49%	384.81%	-32.99%	-57.05%	25.20%	79.62%
Net Cash Per Share	2784.33	3274.54	675.43	993.07	2478.77	1956.91
Filing Date Shares Outstanding	7.88	8.19	8.19	8.19	8.49	7.62
Total Common Shares Outstanding	7.88	8.19	8.19	8.19	8.49	7.62
Working Capital	36,108	45,588	19,930	24,360	33,892	30,741
Book Value Per Share	9724.94	9468.58	8899.45	8787.90	8495.56	7912.62
Tangible Book Value	76,672	77,541	72,879	71,740	71,669	59,611
Tangible Book Value Per Share	9724.12	9467.76	8898.53	8759.50	8441.59	7822.95
Land	16,330	16,300	16,245	16,060	16,182	15,406
Buildings	13,512	13,190	12,541	11,961	11,684	12,009
Machinery	16,654	16,156	15,518	14,187	15,339	14,735
Construction In Progress	148.77	69.03	193.77	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.