i-SENS, Inc. (KOSDAQ:099190)
South Korea · Delayed Price · Currency is KRW 19,890
-160 (-0.80%)
Apr 10, 2026, 3:30 PM KST
i-SENS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 315,445 | 291,138 | 265,120 | 264,837 | 232,935 |
Other Revenue | -0 | - | -0 | -0 | - |
| 315,445 | 291,138 | 265,120 | 264,837 | 232,935 | |
Revenue Growth (YoY) | 8.35% | 9.81% | 0.11% | 13.70% | 14.35% |
Cost of Revenue | 190,184 | 177,604 | 159,061 | 159,351 | 130,870 |
Gross Profit | 125,261 | 113,534 | 106,059 | 105,486 | 102,064 |
Selling, General & Admin | 75,310 | 72,375 | 61,922 | 52,787 | 40,008 |
Research & Development | 32,648 | 30,262 | 26,995 | 26,974 | 21,891 |
Amortization of Goodwill & Intangibles | 1,697 | 1,359 | 1,008 | 1,309 | 1,428 |
Other Operating Expenses | 1,724 | 1,652 | 1,935 | 1,740 | 1,574 |
Operating Expenses | 117,400 | 111,084 | 95,480 | 85,679 | 68,238 |
Operating Income | 7,862 | 2,449 | 10,579 | 19,807 | 33,827 |
Interest Expense | -7,196 | -6,859 | -2,979 | -1,870 | -856.24 |
Interest & Investment Income | 2,744 | 1,995 | 1,974 | 2,119 | 1,834 |
Earnings From Equity Investments | -2,483 | -1,586 | -1,909 | -2,164 | -1,359 |
Currency Exchange Gain (Loss) | 43.21 | 7,261 | 521.66 | -784.17 | 3,243 |
Other Non Operating Income (Expenses) | -633.22 | -7,030 | 261.05 | -591.31 | -2,084 |
EBT Excluding Unusual Items | 336.7 | -3,770 | 8,448 | 16,516 | 34,604 |
Impairment of Goodwill | -5,564 | -7,393 | -3,814 | - | - |
Gain (Loss) on Sale of Investments | 655.69 | 3,873 | 2,674 | - | - |
Gain (Loss) on Sale of Assets | -381.27 | 13,903 | -116.21 | 3,137 | -87.4 |
Asset Writedown | -5,717 | -4,961 | -1,059 | -500 | -3,776 |
Pretax Income | -10,669 | 1,652 | 6,133 | 19,153 | 30,741 |
Income Tax Expense | -3,979 | 3,605 | 2,728 | 3,246 | 5,590 |
Earnings From Continuing Operations | -6,691 | -1,953 | 3,404 | 15,908 | 25,151 |
Minority Interest in Earnings | 1,542 | 158.74 | 304.57 | 230.47 | 300.44 |
Net Income | -5,149 | -1,794 | 3,709 | 16,138 | 25,451 |
Net Income to Common | -5,149 | -1,794 | 3,709 | 16,138 | 25,451 |
Net Income Growth | - | - | -77.02% | -36.59% | -5.17% |
Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 27 | 27 |
Shares Change (YoY) | -0.03% | -0.28% | 0.79% | 0.92% | 0.03% |
EPS (Basic) | -186.61 | -65.00 | 134.89 | 588.19 | 936.04 |
EPS (Diluted) | -187.00 | -65.00 | 134.00 | 588.00 | 935.00 |
EPS Growth | - | - | -77.21% | -37.11% | -5.22% |
Free Cash Flow | -7,597 | 7,783 | -29,040 | -15,333 | -30,406 |
Free Cash Flow Per Share | -275.32 | 281.96 | -1049.13 | -558.30 | -1117.30 |
Dividend Per Share | 100.000 | - | - | - | - |
Gross Margin | 39.71% | 39.00% | 40.00% | 39.83% | 43.82% |
Operating Margin | 2.49% | 0.84% | 3.99% | 7.48% | 14.52% |
Profit Margin | -1.63% | -0.62% | 1.40% | 6.09% | 10.93% |
Free Cash Flow Margin | -2.41% | 2.67% | -10.95% | -5.79% | -13.05% |
EBITDA | 25,055 | 18,367 | 24,145 | 31,861 | 44,721 |
EBITDA Margin | 7.94% | 6.31% | 9.11% | 12.03% | 19.20% |
D&A For EBITDA | 17,194 | 15,918 | 13,566 | 12,054 | 10,894 |
EBIT | 7,862 | 2,449 | 10,579 | 19,807 | 33,827 |
EBIT Margin | 2.49% | 0.84% | 3.99% | 7.48% | 14.52% |
Effective Tax Rate | - | 218.17% | 44.49% | 16.95% | 18.19% |
Advertising Expenses | 4,823 | 4,721 | 3,494 | 3,150 | 2,674 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.