i-SENS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	586,465	422,032	786,743	451,768	411,251	407,852
Market Cap Growth	28.21%	-46.36%	74.15%	9.85%	0.83%	16.73%
Enterprise Value	691,666	507,647	887,124	492,604	385,614	386,537
Last Close Price	20650.00	15173.90	28237.83	16182.41	14722.11	14450.69
PE Ratio	847.22	-	212.11	27.99	16.16	15.20
Forward PE	733.08	41.88	35.92	14.89	12.56	13.66
PS Ratio	1.87	1.45	2.97	1.71	1.77	2.00
PB Ratio	1.70	1.23	2.59	1.48	1.44	1.83
P/TBV Ratio	2.06	1.44	3.20	1.67	1.62	1.98
P/FCF Ratio	-	54.23	-	-	-	15.12
P/OCF Ratio	64.89	18.38	60.31	67.90	23.88	11.78
EV/Sales Ratio	2.21	1.74	3.35	1.86	1.66	1.90
EV/EBITDA Ratio	38.15	27.64	36.74	15.46	8.62	9.34
EV/EBIT Ratio	-	207.26	83.85	24.87	11.40	12.69
EV/FCF Ratio	-48.02	65.23	-	-	-	14.33
Debt / Equity Ratio	0.50	0.51	0.47	0.33	0.35	0.23
Debt / EBITDA Ratio	9.36	9.46	5.96	3.17	2.26	1.21
Debt / FCF Ratio	-	22.33	-	-	-	1.86
Net Debt / Equity Ratio	0.24	0.16	0.30	0.09	0.00	-0.14
Net Debt / EBITDA Ratio	4.39	2.97	3.81	0.89	0.01	-0.76
Net Debt / FCF Ratio	-5.64	7.02	-3.16	-1.85	-0.01	-1.16
Asset Turnover	0.55	0.53	0.56	0.60	0.63	0.71
Inventory Turnover	2.42	2.23	1.94	2.43	3.08	3.26
Quick Ratio	1.07	1.67	0.83	1.69	3.95	3.84
Current Ratio	1.67	2.42	1.49	2.91	5.41	5.06
Return on Equity (ROE)	-0.04%	-0.60%	1.12%	5.40%	9.90%	12.87%
Return on Assets (ROA)	0.18%	0.28%	1.39%	2.82%	5.74%	6.60%
Return on Invested Capital (ROIC)	-0.01%	-0.73%	1.61%	5.32%	11.61%	12.42%
Return on Capital Employed (ROCE)	0.40%	0.50%	2.90%	5.30%	8.70%	11.10%
Earnings Yield	0.12%	-0.43%	0.47%	3.57%	6.19%	6.58%
FCF Yield	-2.46%	1.84%	-3.69%	-3.39%	-7.39%	6.61%
Dividend Yield	0.48%	0.66%	-	-	-	-
Payout Ratio	399.26%	-	129.57%	25.27%	13.35%	10.13%
Buyback Yield / Dilution	1.67%	0.28%	-0.79%	-0.92%	-0.03%	-0.00%
Total Shareholder Return	2.17%	0.94%	-0.79%	-0.92%	-0.03%	-0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.