Dongbang Ship Machinery Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Jan '26 Jan 30, 2026	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Market Capitalization	80,474	24,557	37,467	20,980	22,310	27,710
Market Cap Growth	84.28%	-34.46%	78.58%	-5.96%	-19.49%	191.56%
Enterprise Value	-	27,079	69,718	54,187	57,229	73,036
Last Close Price	5860.00	2240.00	3430.00	1950.00	2035.00	3848.53
PE Ratio	79.75	-	-	-	-	-
PS Ratio	3.22	0.84	0.83	0.59	0.92	0.72
PB Ratio	2.21	0.66	1.08	0.60	0.61	0.80
P/TBV Ratio	2.21	0.68	1.14	0.63	0.64	0.87
P/FCF Ratio	59.74	-	8.47	-	-	6.64
P/OCF Ratio	58.18	358.96	6.60	-	19.30	4.25
EV/Sales Ratio	-	0.93	1.55	1.53	2.36	1.89
EV/EBITDA Ratio	-	8.70	41.82	54.38	-	-
EV/EBIT Ratio	-	15.07	1172.73	-	-	-
EV/FCF Ratio	-	-	15.76	-	-	17.51
Debt / Equity Ratio	-	-	1.00	1.04	1.23	1.36
Debt / EBITDA Ratio	-	-	20.78	36.41	-	-
Debt / FCF Ratio	-	-	7.83	-	-	11.28
Asset Turnover	0.55	0.50	0.59	0.43	0.28	0.41
Inventory Turnover	7.37	6.47	9.23	6.61	3.99	4.27
Quick Ratio	3.61	2.32	0.45	0.52	0.53	0.56
Current Ratio	4.95	3.36	0.60	0.74	0.73	0.74
Return on Equity (ROE)	2.56%	5.15%	-2.63%	-4.39%	-22.18%	-22.66%
Return on Assets (ROA)	0.39%	1.90%	0.05%	-0.46%	-5.85%	-6.05%
Return on Invested Capital (ROIC)	0.88%	3.51%	0.09%	-0.86%	-11.20%	-11.35%
Return on Capital Employed (ROCE)	0.80%	4.70%	0.10%	-1.20%	-15.20%	-17.70%
Earnings Yield	-3.19%	-9.25%	-2.43%	-7.49%	-35.58%	-31.32%
FCF Yield	1.67%	-0.29%	11.81%	-10.16%	-1.97%	15.06%
Buyback Yield / Dilution	-10.48%	-0.83%	-1.29%	-39.18%	-30.84%	-3.05%
Total Shareholder Return	-10.48%	-0.83%	-1.29%	-39.18%	-30.84%	-3.05%

Updated Aug 14, 2017. Source: S&P Global Market Intelligence. Standard template. Financial Sources.