Smec Co.,Ltd (KOSDAQ:099440)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,540.00
-90.00 (-2.48%)
At close: Aug 28, 2025

Smec Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
181,195201,299176,629159,473128,500113,659
Upgrade
Other Revenue
-0-0-0-0--
Upgrade
181,195201,299176,629159,473128,500113,659
Upgrade
Revenue Growth (YoY)
0.44%13.97%10.76%24.10%13.06%-17.02%
Upgrade
Cost of Revenue
134,988146,323132,723126,711117,805102,473
Upgrade
Gross Profit
46,20754,97643,90632,76210,69511,187
Upgrade
Selling, General & Admin
23,50623,44914,98418,75815,90012,189
Upgrade
Research & Development
4,3384,0003,6633,3183,3924,055
Upgrade
Other Operating Expenses
461.45220.92300.51235.38314.17142.01
Upgrade
Operating Expenses
31,45731,02121,87021,01721,68529,247
Upgrade
Operating Income
14,75023,95522,03611,746-10,990-18,061
Upgrade
Interest Expense
-4,734-3,714-4,479-4,562-3,337-3,176
Upgrade
Interest & Investment Income
391.09285.93389.98362.56282.38272.14
Upgrade
Currency Exchange Gain (Loss)
1,0447,0061,2341,1562,024-2,208
Upgrade
Other Non Operating Income (Expenses)
1,841188.5-1,7342,043-1,4081,584
Upgrade
EBT Excluding Unusual Items
13,29327,72117,44710,745-13,430-21,590
Upgrade
Impairment of Goodwill
------7,315
Upgrade
Gain (Loss) on Sale of Investments
7.155-2.51-87.530.28-
Upgrade
Gain (Loss) on Sale of Assets
-1.33-1.8637.85-16.8359.640.05
Upgrade
Asset Writedown
---1.5-245.78-1,081-87.66
Upgrade
Other Unusual Items
---90.63-1,8441,385
Upgrade
Pretax Income
13,29927,72417,48110,486-16,295-27,607
Upgrade
Income Tax Expense
5,4015,591800.13803.41102.632,281
Upgrade
Net Income
7,89822,13416,6819,682-16,398-29,888
Upgrade
Net Income to Common
7,89822,13416,6819,682-16,398-29,888
Upgrade
Net Income Growth
-64.26%32.69%72.28%---
Upgrade
Shares Outstanding (Basic)
383735302827
Upgrade
Shares Outstanding (Diluted)
383735342827
Upgrade
Shares Change (YoY)
4.15%6.43%2.40%23.10%4.33%-2.93%
Upgrade
EPS (Basic)
206.09593.63476.15325.93-590.00-1122.00
Upgrade
EPS (Diluted)
206.09593.63476.15314.62-590.00-1122.00
Upgrade
EPS Growth
-65.68%24.67%51.34%---
Upgrade
Free Cash Flow
-23,580-18,9911,0927,865-778.188,565
Upgrade
Free Cash Flow Per Share
-615.30-509.3331.18229.90-28.00321.52
Upgrade
Gross Margin
25.50%27.31%24.86%20.54%8.32%9.84%
Upgrade
Operating Margin
8.14%11.90%12.48%7.36%-8.55%-15.89%
Upgrade
Profit Margin
4.36%11.00%9.44%6.07%-12.76%-26.30%
Upgrade
Free Cash Flow Margin
-13.01%-9.43%0.62%4.93%-0.61%7.54%
Upgrade
EBITDA
18,45727,52125,57215,354-6,913-13,728
Upgrade
EBITDA Margin
10.19%13.67%14.48%9.63%-5.38%-12.08%
Upgrade
D&A For EBITDA
3,7073,5663,5363,6084,0774,333
Upgrade
EBIT
14,75023,95522,03611,746-10,990-18,061
Upgrade
EBIT Margin
8.14%11.90%12.48%7.36%-8.55%-15.89%
Upgrade
Effective Tax Rate
40.61%20.16%4.58%7.66%--
Upgrade
Advertising Expenses
-249.41205.61313.58181.09204.62
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.