DG-ITX Co., Ltd. (KOSDAQ:099520)
1,270.00
+93.00 (7.90%)
At close: Oct 22, 2026
DG-ITX Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3,655 | 2,963 | 14,230 | 13,777 | 3,171 | 1,736 |
Cash & Short-Term Investments | 3,655 | 2,963 | 14,230 | 13,777 | 3,171 | 1,736 |
Cash Growth | -44.37% | -79.18% | 3.29% | 334.42% | 82.69% | -89.84% |
Accounts Receivable | 5,426 | 2,853 | 3,030 | 3,388 | 7,495 | 5,580 |
Other Receivables | 463.13 | 267.1 | 96.55 | 11.11 | 36.41 | 918.47 |
Receivables | 5,889 | 4,355 | 3,126 | 3,399 | 7,537 | 6,504 |
Inventory | 2,398 | 2,575 | 2,716 | 4,635 | 4,375 | 7,457 |
Prepaid Expenses | 13.43 | 157.24 | 5.67 | 141.74 | 37.06 | 13.93 |
Other Current Assets | 5,192 | 7,761 | 2,744 | 2,323 | 2,774 | 2,572 |
Total Current Assets | 17,148 | 17,811 | 22,822 | 24,277 | 17,894 | 18,283 |
Property, Plant & Equipment | 2,904 | 2,712 | 2,257 | 2,465 | 1,426 | 1,975 |
Long-Term Investments | 6,375 | 6,107 | 2,066 | 264.88 | 2,091 | 2,161 |
Other Intangible Assets | 54.7 | 73.62 | 147.05 | 286.34 | 131.31 | 33.2 |
Other Long-Term Assets | 1,665 | 1,817 | 687.43 | 696.81 | 1,125 | 1,108 |
Total Assets | 28,998 | 29,372 | 28,672 | 28,397 | 23,069 | 23,990 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,259 | 173.23 | 96.88 | 295.1 | 133.72 | 634.55 |
Accrued Expenses | 150.33 | 193.34 | 201.24 | 131.26 | 102.45 | 1,432 |
Short-Term Debt | - | - | - | - | - | 7,900 |
Current Portion of Leases | 429.79 | 548.15 | 558.61 | 517.17 | 180.24 | 628.36 |
Other Current Liabilities | 1,616 | 4,542 | 809.94 | 532.68 | 2,410 | 1,933 |
Total Current Liabilities | 3,455 | 5,457 | 1,667 | 1,476 | 2,826 | 12,528 |
Long-Term Debt | 400 | 400 | - | - | - | - |
Long-Term Leases | 459.2 | 249.92 | 694.75 | 1,182 | 498.78 | 467.95 |
Pension & Post-Retirement Benefits | 439.99 | 369.28 | 286.61 | 245.7 | 835.08 | 1,750 |
Other Long-Term Liabilities | 1.56 | 1.77 | 3.82 | 5.96 | 68.83 | 106.14 |
Total Liabilities | 4,756 | 6,478 | 2,652 | 2,909 | 4,229 | 14,853 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 22,641 | 22,641 | 22,641 | 22,641 | 12,325 | 14,651 |
Additional Paid-In Capital | 43,998 | 43,998 | 43,998 | 43,998 | 42,145 | 31,667 |
Retained Earnings | -41,459 | -42,722 | -39,660 | -40,198 | -34,791 | -36,519 |
Treasury Stock | -847.07 | -847.07 | -847.07 | -847.07 | -847.07 | -847.07 |
Comprehensive Income & Other | -90 | -90 | -39.53 | -39.53 | -39.53 | 126.4 |
Total Common Equity | 24,243 | 22,980 | 26,092 | 25,554 | 18,793 | 9,079 |
Minority Interest | - | -86.05 | -72 | -66.38 | -121.85 | -84.44 |
Shareholders' Equity | 24,243 | 22,894 | 26,020 | 25,487 | 18,840 | 9,138 |
Total Liabilities & Equity | 28,998 | 29,372 | 28,672 | 28,397 | 23,069 | 23,990 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,289 | 1,198 | 1,253 | 1,699 | 679.02 | 8,996 |
Net Cash (Debt) | 2,366 | 1,765 | 12,977 | 12,078 | 2,492 | -7,260 |
Net Cash Growth | -57.01% | -86.40% | 7.44% | 384.61% | - | - |
Net Cash Per Share | 52.38 | 39.07 | 290.72 | 339.57 | 176.84 | -499.31 |
Filing Date Shares Outstanding | 45.17 | 45.17 | 45.17 | 45.17 | 24.54 | 14.54 |
Total Common Shares Outstanding | 45.17 | 45.17 | 45.17 | 45.17 | 24.54 | 14.54 |
Working Capital | 13,693 | 12,354 | 21,155 | 22,801 | 15,068 | 5,755 |
Book Value Per Share | 536.67 | 508.73 | 577.63 | 565.70 | 765.80 | 624.38 |
Tangible Book Value | 24,188 | 22,907 | 25,945 | 25,268 | 18,661 | 9,046 |
Tangible Book Value Per Share | 535.46 | 507.10 | 574.37 | 559.37 | 760.45 | 622.10 |
Land | 645.11 | 645.11 | 334.86 | 334.86 | - | - |
Buildings | 787.76 | 787.76 | 422.93 | 422.93 | - | - |
Machinery | 4,414 | 4,451 | 4,148 | 3,828 | 3,885 | 4,007 |
Construction In Progress | - | - | - | - | - | 3.7 |