MOBASE Co.,Ltd. (KOSDAQ:101330)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,340.00
+10.00 (0.30%)
Last updated: Oct 2, 2025, 9:00 AM KST

MOBASE Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,341,0521,301,7061,262,8321,326,8861,171,8011,080,478
Upgrade
Other Revenue
-0-0-0-0-0-
Upgrade
1,341,0521,301,7061,262,8321,326,8861,171,8011,080,478
Upgrade
Revenue Growth (YoY)
4.11%3.08%-4.83%13.23%8.45%65.59%
Upgrade
Cost of Revenue
1,194,1441,139,7511,117,0251,160,7761,076,425992,353
Upgrade
Gross Profit
146,908161,955145,807166,11095,37688,125
Upgrade
Selling, General & Admin
97,50995,53093,43384,76071,53265,142
Upgrade
Research & Development
4,6944,2431,0592,0732,6412,180
Upgrade
Other Operating Expenses
4,1814,1633,4923,9483,4382,662
Upgrade
Operating Expenses
115,483110,776105,11395,06781,62781,834
Upgrade
Operating Income
31,42551,17940,69471,04313,7496,291
Upgrade
Interest Expense
-14,179-13,955-13,041-12,746-11,401-11,897
Upgrade
Interest & Investment Income
1,5971,439743.18563.14405.67374.35
Upgrade
Earnings From Equity Investments
----18.26--
Upgrade
Currency Exchange Gain (Loss)
-49.713,011-4,394-10,6523,538-3,602
Upgrade
Other Non Operating Income (Expenses)
831.96-1,870-1,391-7,66710,956-6,942
Upgrade
EBT Excluding Unusual Items
19,62549,80422,61240,52317,248-15,775
Upgrade
Gain (Loss) on Sale of Investments
705.59622.441,071-185.77-6,697-2,416
Upgrade
Gain (Loss) on Sale of Assets
54.02275.031,6163,0668,401293.72
Upgrade
Asset Writedown
-859.61-859.611,150-10,122-2,465-303.27
Upgrade
Pretax Income
19,52549,84226,44933,28216,487-18,201
Upgrade
Income Tax Expense
8,70713,0336,0109,4188,5684,941
Upgrade
Earnings From Continuing Operations
10,81836,80920,44023,8647,919-23,142
Upgrade
Earnings From Discontinued Operations
---529.83-272.06-98.15
Upgrade
Net Income to Company
10,81836,80920,44024,3937,647-23,241
Upgrade
Minority Interest in Earnings
-3,954-8,885-4,545-5,626-1,75710,145
Upgrade
Net Income
6,86427,92415,89418,7685,890-13,096
Upgrade
Net Income to Common
6,86427,92415,89418,7685,890-13,096
Upgrade
Net Income Growth
-77.26%75.68%-15.31%218.61%--
Upgrade
Shares Outstanding (Basic)
232323232424
Upgrade
Shares Outstanding (Diluted)
232323232424
Upgrade
Shares Change (YoY)
-0.93%-0.01%-0.25%-2.14%-0.08%-
Upgrade
EPS (Basic)
299.321206.37686.64808.76248.41-551.85
Upgrade
EPS (Diluted)
298.941206.00686.64808.76248.41-552.14
Upgrade
EPS Growth
-77.08%75.64%-15.10%225.57%--
Upgrade
Free Cash Flow
-7,2524,0211,55042,10522,16630,754
Upgrade
Free Cash Flow Per Share
-316.24173.7266.951814.46934.781296.00
Upgrade
Gross Margin
10.96%12.44%11.55%12.52%8.14%8.16%
Upgrade
Operating Margin
2.34%3.93%3.22%5.35%1.17%0.58%
Upgrade
Profit Margin
0.51%2.15%1.26%1.41%0.50%-1.21%
Upgrade
Free Cash Flow Margin
-0.54%0.31%0.12%3.17%1.89%2.85%
Upgrade
EBITDA
86,144105,72595,967135,14171,49061,888
Upgrade
EBITDA Margin
6.42%8.12%7.60%10.18%6.10%5.73%
Upgrade
D&A For EBITDA
54,71954,54655,27364,09857,74155,598
Upgrade
EBIT
31,42551,17940,69471,04313,7496,291
Upgrade
EBIT Margin
2.34%3.93%3.22%5.35%1.17%0.58%
Upgrade
Effective Tax Rate
44.59%26.15%22.72%28.30%51.97%-
Upgrade
Advertising Expenses
---67.1384.46118.88
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.