S&S Tech Corporation (KOSDAQ:101490)

S&S Tech Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	209,428	174,844	146,345	123,153	98,518	87,374
Other Revenue	949.73	1,170	3,975	353.42	324.95	-
Revenue	210,377	176,014	150,320	123,507	98,843	87,374
Revenue Growth (YoY)	28.94%	17.09%	21.71%	24.95%	13.13%	3.44%
Cost of Revenue	137,620	116,768	104,036	89,929	73,009	64,486
Gross Profit	72,758	59,245	46,285	33,578	25,833	22,888
Selling, General & Admin	17,222	14,154	10,440	9,868	7,274	6,241
Research & Development	14,801	13,814	9,318	6,218	4,318	4,099
Other Operating Expenses	277.96	291.56	272.15	296.22	265.86	202.57
Operating Expenses	33,935	29,767	21,245	17,565	13,223	11,852
Operating Income	38,822	29,479	25,039	16,013	12,611	11,036
Interest Expense	-172.27	-97.59	-74.06	-58.25	-45.66	-370.88
Interest & Investment Income	1,939	2,340	1,790	962.92	502.86	330.96
Earnings From Equity Investments	-577.55	377.74	326.3	-44	-330.88	-100.67
Currency Exchange Gain (Loss)	-153.25	2,181	106.02	242.57	168.34	-125.88
Other Non Operating Income (Expenses)	157.4	405.04	1,172	239.31	514.43	54.25
EBT Excluding Unusual Items	40,016	34,685	28,359	17,355	13,420	10,824
Gain (Loss) on Sale of Investments	-214.32	-214.32	-663.14	-909.66	-570.77	56.52
Gain (Loss) on Sale of Assets	-1.02	25.35	46.86	-11.83	-80.16	-82.02
Asset Writedown	-	-	-	-	-900.96	-
Other Unusual Items	-	-	-	107.6	-	164.75
Pretax Income	39,801	34,496	27,743	16,541	11,868	10,964
Income Tax Expense	2,991	4,183	1,888	-922.73	368.68	-32.95
Earnings From Continuing Operations	36,810	30,314	25,855	17,464	11,499	10,996
Net Income to Company	36,810	30,314	25,855	17,464	11,499	10,996
Minority Interest in Earnings	132.63	165.94	-	-	-	-
Net Income	36,942	30,480	25,855	17,464	11,499	10,996
Net Income to Common	36,942	30,480	25,855	17,464	11,499	10,996
Net Income Growth	33.34%	17.89%	48.05%	51.87%	4.57%	8.89%
Shares Outstanding (Basic)	21	21	21	21	21	20
Shares Outstanding (Diluted)	21	21	21	21	21	20
Shares Change (YoY)	-0.71%	0.08%	0.68%	-	5.36%	3.43%
EPS (Basic)	1768.53	1452.17	1233.53	838.41	552.05	556.20
EPS (Diluted)	1767.95	1452.00	1233.00	838.00	552.00	556.00
EPS Growth	34.23%	17.76%	47.14%	51.81%	-0.72%	5.30%
Free Cash Flow	9,221	16,259	4,450	-7,026	-1,459	-11,333
Free Cash Flow Per Share	441.42	774.63	212.18	-337.30	-70.05	-573.25
Dividend Per Share	150.000	150.000	-	-	-	-
Gross Margin	34.58%	33.66%	30.79%	27.19%	26.14%	26.20%
Operating Margin	18.45%	16.75%	16.66%	12.96%	12.76%	12.63%
Profit Margin	17.56%	17.32%	17.20%	14.14%	11.63%	12.58%
Free Cash Flow Margin	4.38%	9.24%	2.96%	-5.69%	-1.48%	-12.97%
EBITDA	53,009	42,913	37,474	26,160	21,655	19,687
EBITDA Margin	25.20%	24.38%	24.93%	21.18%	21.91%	22.53%
D&A For EBITDA	14,187	13,434	12,435	10,147	9,044	8,650
EBIT	38,822	29,479	25,039	16,013	12,611	11,036
EBIT Margin	18.45%	16.75%	16.66%	12.96%	12.76%	12.63%
Effective Tax Rate	7.51%	12.13%	6.80%	-	3.11%	-
Advertising Expenses	-	54.43	58.32	74.27	26.28	24.5

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.