ABOV Semiconductor Co., Ltd. (KOSDAQ:102120)
South Korea · Delayed Price · Currency is KRW 6,910.00
+100.00 (1.47%)
At close: Sep 4, 2026
ABOV Semiconductor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 252,884 | 244,124 | 232,117 | 232,436 | 242,577 | 167,499 |
Other Revenue | 0 | - | -0 | -0 | - | -0 |
| 252,884 | 244,124 | 232,117 | 232,436 | 242,577 | 167,499 | |
Revenue Growth | 10.26% | 5.17% | -0.14% | -4.18% | 44.82% | 16.16% |
Cost of Revenue | 213,951 | 205,146 | 211,690 | 220,577 | 186,177 | 124,605 |
Gross Profit | 38,933 | 38,978 | 20,427 | 11,860 | 56,400 | 42,894 |
Selling, General & Admin | 25,883 | 25,873 | 21,374 | 19,187 | 26,671 | 21,638 |
Research & Development | 464.67 | 459.61 | 540.99 | 582.78 | 201.06 | 1,298 |
Amortization of Goodwill & Intangibles | - | - | - | - | 1,397 | - |
Other Operating Expenses | 1,941 | 1,363 | 1,536 | 1,779 | 1,586 | 1,784 |
Operating Expenses | 29,347 | 28,808 | 25,555 | 26,503 | 30,575 | 25,272 |
Operating Income | 9,586 | 10,170 | -5,128 | -14,643 | 25,825 | 17,622 |
Interest Expense | -4,119 | -4,683 | -6,295 | -7,002 | -1,237 | -160.97 |
Interest & Investment Income | 1,637 | 1,681 | 2,076 | 1,469 | 511.25 | 402.14 |
Earnings From Equity Investments | 1,094 | 372.94 | 1,162 | -2,820 | -9,035 | -2,083 |
Currency Exchange Gain (Loss) | 2,660 | -1,054 | 2,008 | -302.66 | -258.12 | 1,011 |
Other Non Operating Income (Expenses) | -146.11 | 90.52 | -473.95 | -1,507 | 74.82 | -0.24 |
EBT Excluding Unusual Items | 10,711 | 6,578 | -6,651 | -24,806 | 15,882 | 16,791 |
Gain (Loss) on Sale of Investments | 429.3 | 98.32 | 117.76 | -2.14 | 58.9 | 153.6 |
Gain (Loss) on Sale of Assets | 1,956 | 4,037 | 690.88 | 86.59 | 87.81 | - |
Asset Writedown | -6,088 | -6,088 | -6,981 | -1,523 | -1,648 | -1,906 |
Other Unusual Items | 1.09 | -18.6 | -3,149 | 194.85 | - | - |
Pretax Income | 7,010 | 4,607 | -15,973 | -26,049 | 14,380 | 15,039 |
Income Tax Expense | 1,584 | 2,648 | 2,122 | 7,394 | 1,726 | 1,332 |
Earnings From Continuing Operations | 5,425 | 1,959 | -18,095 | -33,444 | 12,655 | 13,707 |
Minority Interest in Earnings | 4,154 | 8,150 | 20,746 | 20,899 | -207.4 | - |
Net Income | 9,579 | 10,109 | 2,651 | -12,545 | 12,447 | 13,707 |
Preferred Dividends & Other Adjustments | - | - | - | - | -207.4 | - |
Net Income to Common | 9,579 | 10,109 | 2,651 | -12,545 | 12,655 | 13,707 |
Net Income Growth | 23.57% | 281.37% | - | - | -7.68% | -2.37% |
Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 17 |
Shares Outstanding (Diluted) | 17 | 16 | 17 | 16 | 16 | 17 |
Shares Change | -1.37% | -0.41% | 0.41% | 0.28% | -0.59% | 0.23% |
EPS (Basic) | 580.09 | 612.72 | 161.00 | -760.35 | 770.37 | 828.21 |
EPS (Diluted) | 580.01 | 612.72 | 160.00 | -761.00 | 769.00 | 828.00 |
EPS Growth | 25.29% | 282.95% | - | - | -7.13% | -2.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,020 | 7,456 | 13,797 | 22,685 | -24,635 | 13,274 |
Free Cash Flow Per Share | 122.30 | 451.89 | 832.78 | 1374.95 | -1497.33 | 802.03 |
Gross Margin | 15.40% | 15.97% | 8.80% | 5.10% | 23.25% | 25.61% |
Operating Margin | 3.79% | 4.17% | -2.21% | -6.30% | 10.65% | 10.52% |
Profit Margin | 3.79% | 4.14% | 1.14% | -5.40% | 5.22% | 8.18% |
Free Cash Flow Margin | 0.80% | 3.05% | 5.94% | 9.76% | -10.16% | 7.92% |
EBITDA | 29,289 | 29,626 | 18,316 | 12,964 | 36,108 | 21,987 |
EBITDA Margin | 11.58% | 12.14% | 7.89% | 5.58% | 14.89% | 13.13% |
D&A For EBITDA | 19,704 | 19,456 | 23,444 | 27,607 | 10,283 | 4,364 |
EBIT | 9,586 | 10,170 | -5,128 | -14,643 | 25,825 | 17,622 |
EBIT Margin | 3.79% | 4.17% | -2.21% | -6.30% | 10.65% | 10.52% |
Effective Tax Rate | 22.60% | 57.47% | - | - | 12.00% | 8.86% |