DYPNF Co.,Ltd (KOSDAQ:104460)
South Korea
· Delayed Price · Currency is KRW 17,180
+180 (1.06%)
Last updated: Jun 5, 2025
DYPNF Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 332,880 | 281,019 | 144,056 | 113,115 | 99,633 | 212,275 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 332,880 | 281,019 | 144,056 | 113,115 | 99,633 | 212,275 | Upgrade
|
| Revenue Growth (YoY) | 133.45% | 95.08% | 27.35% | 13.53% | -53.06% | 28.19% | Upgrade
|
| Cost of Revenue | 272,670 | 227,685 | 120,206 | 110,725 | 81,864 | 164,909 | Upgrade
|
| Gross Profit | 60,211 | 53,334 | 23,849 | 2,390 | 17,768 | 47,365 | Upgrade
|
| Selling, General & Admin | 14,535 | 14,758 | 12,030 | 11,131 | 12,385 | 12,673 | Upgrade
|
| Research & Development | 1,945 | 2,057 | 1,176 | 1,145 | 885.86 | 648.26 | Upgrade
|
| Other Operating Expenses | 683.92 | 680.54 | 525.57 | 517.32 | 450.97 | 405.3 | Upgrade
|
| Operating Expenses | 28,304 | 28,891 | 14,943 | 15,796 | 13,757 | 13,982 | Upgrade
|
| Operating Income | 31,907 | 24,443 | 8,907 | -13,407 | 4,011 | 33,384 | Upgrade
|
| Interest Expense | -2,583 | -2,750 | -2,096 | -1,112 | -388.89 | -320.25 | Upgrade
|
| Interest & Investment Income | 1,236 | 1,258 | 496.97 | 199.71 | 232.31 | 138.74 | Upgrade
|
| Earnings From Equity Investments | -927.18 | -927.18 | -683.68 | 29.79 | 2,521 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3,013 | 3,242 | 810.03 | 635.7 | 1,190 | -483.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -407.49 | -1,490 | -717.74 | 343.61 | -819.03 | -211.11 | Upgrade
|
| EBT Excluding Unusual Items | 32,238 | 23,776 | 6,716 | -13,310 | 6,747 | 32,507 | Upgrade
|
| Gain (Loss) on Sale of Investments | -54.64 | -54.64 | -65.12 | 16.81 | 12.79 | 83.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 34.43 | 34.43 | 0.48 | 0.69 | 61.49 | 140.02 | Upgrade
|
| Asset Writedown | - | - | - | -784.62 | - | -288.82 | Upgrade
|
| Pretax Income | 32,217 | 23,756 | 6,652 | -14,077 | 6,821 | 32,442 | Upgrade
|
| Income Tax Expense | 7,160 | 5,578 | 950.47 | -2,876 | 2,193 | 6,447 | Upgrade
|
| Earnings From Continuing Operations | 25,057 | 18,177 | 5,701 | -11,201 | 4,629 | 25,996 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 143.89 | -37.69 | Upgrade
|
| Net Income | 25,057 | 18,177 | 5,701 | -11,201 | 4,773 | 25,958 | Upgrade
|
| Net Income to Common | 25,057 | 18,177 | 5,701 | -11,201 | 4,773 | 25,958 | Upgrade
|
| Net Income Growth | 198.56% | 218.84% | - | - | -81.61% | 22.76% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | 1.12% | 0.00% | - | Upgrade
|
| EPS (Basic) | 2592.58 | 1880.55 | 589.81 | -1158.84 | 499.26 | 2715.53 | Upgrade
|
| EPS (Diluted) | 2592.58 | 1880.55 | 589.81 | -1159.00 | 499.00 | 2715.53 | Upgrade
|
| EPS Growth | 198.67% | 218.84% | - | - | -81.62% | 22.76% | Upgrade
|
| Free Cash Flow | -3,686 | 5,071 | 35,715 | 5,749 | -35,515 | 327.9 | Upgrade
|
| Free Cash Flow Per Share | -381.35 | 524.61 | 3694.93 | 594.78 | -3715.26 | 34.30 | Upgrade
|
| Dividend Per Share | - | - | 200.000 | 100.000 | 100.000 | 420.000 | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | -76.19% | 20.00% | Upgrade
|
| Gross Margin | 18.09% | 18.98% | 16.55% | 2.11% | 17.83% | 22.31% | Upgrade
|
| Operating Margin | 9.59% | 8.70% | 6.18% | -11.85% | 4.03% | 15.73% | Upgrade
|
| Profit Margin | 7.53% | 6.47% | 3.96% | -9.90% | 4.79% | 12.23% | Upgrade
|
| Free Cash Flow Margin | -1.11% | 1.80% | 24.79% | 5.08% | -35.65% | 0.15% | Upgrade
|
| EBITDA | 34,722 | 27,260 | 11,526 | -10,957 | 5,682 | 34,711 | Upgrade
|
| EBITDA Margin | 10.43% | 9.70% | 8.00% | -9.69% | 5.70% | 16.35% | Upgrade
|
| D&A For EBITDA | 2,816 | 2,818 | 2,620 | 2,450 | 1,671 | 1,327 | Upgrade
|
| EBIT | 31,907 | 24,443 | 8,907 | -13,407 | 4,011 | 33,384 | Upgrade
|
| EBIT Margin | 9.59% | 8.70% | 6.18% | -11.85% | 4.03% | 15.73% | Upgrade
|
| Effective Tax Rate | 22.23% | 23.48% | 14.29% | - | 32.14% | 19.87% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.