DYPNF Co.,Ltd (KOSDAQ: 104460)
South Korea
· Delayed Price · Currency is KRW 12,510
-50 (-0.40%)
Dec 20, 2024, 9:00 AM KST
DYPNF Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 202,847 | 144,056 | 113,115 | 99,633 | 212,275 | 165,590 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 202,847 | 144,056 | 113,115 | 99,633 | 212,275 | 165,590 | Upgrade
|
| Revenue Growth (YoY) | 33.66% | 27.35% | 13.53% | -53.06% | 28.19% | 47.74% | Upgrade
|
| Cost of Revenue | 164,970 | 120,206 | 110,725 | 81,864 | 164,909 | 126,596 | Upgrade
|
| Gross Profit | 37,877 | 23,849 | 2,390 | 17,768 | 47,365 | 38,994 | Upgrade
|
| Selling, General & Admin | 13,761 | 12,030 | 11,131 | 12,385 | 12,673 | 8,934 | Upgrade
|
| Research & Development | 1,776 | 1,176 | 1,145 | 885.86 | 648.26 | 930.02 | Upgrade
|
| Other Operating Expenses | 707.57 | 525.57 | 517.32 | 450.97 | 405.3 | 483.29 | Upgrade
|
| Operating Expenses | 18,026 | 14,943 | 15,796 | 13,757 | 13,982 | 10,672 | Upgrade
|
| Operating Income | 19,851 | 8,907 | -13,407 | 4,011 | 33,384 | 28,322 | Upgrade
|
| Interest Expense | -2,983 | -2,096 | -1,112 | -388.89 | -320.25 | -456.49 | Upgrade
|
| Interest & Investment Income | 1,212 | 496.97 | 199.71 | 232.31 | 138.74 | 293.15 | Upgrade
|
| Earnings From Equity Investments | -692.02 | -683.68 | 29.79 | 2,521 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 590.36 | 810.03 | 635.7 | 1,190 | -483.5 | 281.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 55.18 | -717.74 | 343.61 | -819.03 | -211.11 | -617.08 | Upgrade
|
| EBT Excluding Unusual Items | 18,033 | 6,716 | -13,310 | 6,747 | 32,507 | 27,823 | Upgrade
|
| Gain (Loss) on Sale of Investments | -41.74 | -65.12 | 16.81 | 12.79 | 83.57 | -803.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | 0.48 | 0.69 | 61.49 | 140.02 | 0.31 | Upgrade
|
| Asset Writedown | - | - | -784.62 | - | -288.82 | - | Upgrade
|
| Pretax Income | 17,989 | 6,652 | -14,077 | 6,821 | 32,442 | 27,020 | Upgrade
|
| Income Tax Expense | 2,869 | 950.47 | -2,876 | 2,193 | 6,447 | 5,948 | Upgrade
|
| Earnings From Continuing Operations | 15,120 | 5,701 | -11,201 | 4,629 | 25,996 | 21,072 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 143.89 | -37.69 | 72.45 | Upgrade
|
| Net Income | 15,120 | 5,701 | -11,201 | 4,773 | 25,958 | 21,145 | Upgrade
|
| Net Income to Common | 15,120 | 5,701 | -11,201 | 4,773 | 25,958 | 21,145 | Upgrade
|
| Net Income Growth | 648.59% | - | - | -81.61% | 22.76% | 103.77% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | 1.12% | 0.00% | - | -2.75% | Upgrade
|
| EPS (Basic) | 1564.25 | 589.81 | -1158.84 | 499.26 | 2715.53 | 2212.02 | Upgrade
|
| EPS (Diluted) | 1564.25 | 589.81 | -1159.00 | 499.00 | 2715.53 | 2212.00 | Upgrade
|
| EPS Growth | 648.59% | - | - | -81.62% | 22.76% | 109.53% | Upgrade
|
| Free Cash Flow | 49,363 | 35,715 | 5,749 | -35,515 | 327.9 | 18,023 | Upgrade
|
| Free Cash Flow Per Share | 5106.86 | 3694.93 | 594.78 | -3715.26 | 34.30 | 1885.43 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 100.000 | 100.000 | 420.000 | 350.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 0% | -76.19% | 20.00% | 133.33% | Upgrade
|
| Gross Margin | 18.67% | 16.56% | 2.11% | 17.83% | 22.31% | 23.55% | Upgrade
|
| Operating Margin | 9.79% | 6.18% | -11.85% | 4.03% | 15.73% | 17.10% | Upgrade
|
| Profit Margin | 7.45% | 3.96% | -9.90% | 4.79% | 12.23% | 12.77% | Upgrade
|
| Free Cash Flow Margin | 24.34% | 24.79% | 5.08% | -35.65% | 0.15% | 10.88% | Upgrade
|
| EBITDA | 22,698 | 11,526 | -10,957 | 5,682 | 34,711 | 29,311 | Upgrade
|
| EBITDA Margin | 11.19% | 8.00% | -9.69% | 5.70% | 16.35% | 17.70% | Upgrade
|
| D&A For EBITDA | 2,847 | 2,620 | 2,450 | 1,671 | 1,327 | 989.21 | Upgrade
|
| EBIT | 19,851 | 8,907 | -13,407 | 4,011 | 33,384 | 28,322 | Upgrade
|
| EBIT Margin | 9.79% | 6.18% | -11.85% | 4.03% | 15.73% | 17.10% | Upgrade
|
| Effective Tax Rate | 15.95% | 14.29% | - | 32.14% | 19.87% | 22.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.