DYPNF Co.,Ltd (KOSDAQ:104460)
South Korea · Delayed Price · Currency is KRW 6,750.00
+50.00 (0.75%)
At close: Oct 7, 2026
DYPNF Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 292,315 | 396,256 | 281,019 | 144,056 | 113,115 | 99,633 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 292,315 | 396,256 | 281,019 | 144,056 | 113,115 | 99,633 | |
Revenue Growth | -24.15% | 41.01% | 95.08% | 27.35% | 13.53% | -53.06% |
Cost of Revenue | 257,023 | 339,116 | 227,685 | 120,206 | 110,725 | 81,864 |
Gross Profit | 35,292 | 57,141 | 53,334 | 23,849 | 2,390 | 17,768 |
Selling, General & Admin | 16,391 | 16,530 | 14,758 | 12,030 | 11,131 | 12,385 |
Research & Development | 1,861 | 1,847 | 2,057 | 1,176 | 1,145 | 885.86 |
Other Operating Expenses | 491.41 | 457.32 | 680.54 | 525.57 | 517.32 | 450.97 |
Operating Expenses | 29,280 | 28,569 | 28,891 | 14,943 | 15,796 | 13,757 |
Operating Income | 6,011 | 28,572 | 24,443 | 8,907 | -13,407 | 4,011 |
Interest Expense | -1,306 | -1,613 | -2,750 | -2,096 | -1,112 | -388.89 |
Interest & Investment Income | 793.01 | 769.93 | 1,258 | 496.97 | 199.71 | 232.31 |
Earnings From Equity Investments | - | - | -927.18 | -683.68 | 29.79 | 2,521 |
Currency Exchange Gain (Loss) | 5,385 | 3,132 | 3,242 | 810.03 | 635.7 | 1,190 |
Other Non Operating Income (Expenses) | 81.46 | 97.05 | -1,490 | -717.74 | 343.61 | -819.03 |
EBT Excluding Unusual Items | 10,965 | 30,958 | 23,776 | 6,716 | -13,310 | 6,747 |
Gain (Loss) on Sale of Investments | 71.04 | -50.69 | -54.64 | -65.12 | 16.81 | 12.79 |
Gain (Loss) on Sale of Assets | 139.06 | 597.02 | 34.43 | 0.48 | 0.69 | 61.49 |
Asset Writedown | -571.35 | -571.35 | - | - | -784.62 | - |
Pretax Income | 10,604 | 30,933 | 23,756 | 6,652 | -14,077 | 6,821 |
Income Tax Expense | 1,887 | 5,551 | 5,578 | 950.47 | -2,876 | 2,193 |
Earnings From Continuing Operations | 8,717 | 25,382 | 18,177 | 5,701 | -11,201 | 4,629 |
Minority Interest in Earnings | - | - | - | - | - | 143.89 |
Net Income | 8,717 | 25,382 | 18,177 | 5,701 | -11,201 | 4,773 |
Net Income to Common | 8,717 | 25,382 | 18,177 | 5,701 | -11,201 | 4,773 |
Net Income Growth | -74.66% | 39.63% | 218.84% | - | - | -81.61% |
Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 10 |
Shares Change | -3.28% | -2.85% | -0.02% | - | 1.12% | 0.00% |
EPS (Basic) | 935.33 | 2703.48 | 1881.00 | 589.81 | -1158.84 | 499.26 |
EPS (Diluted) | 935.33 | 2703.48 | 1881.00 | 589.81 | -1159.00 | 499.00 |
EPS Growth | -73.80% | 43.73% | 218.92% | - | - | -81.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11,548 | -30,357 | 5,071 | 35,715 | 5,749 | -35,515 |
Free Cash Flow Per Share | -1239.16 | -3233.39 | 524.74 | 3694.93 | 594.78 | -3715.26 |
Dividend Per Share | - | - | - | 200.000 | 100.000 | 100.000 |
Dividend Growth | - | - | - | 100.00% | 0% | -76.19% |
Gross Margin | 12.07% | 14.42% | 18.98% | 16.55% | 2.11% | 17.83% |
Operating Margin | 2.06% | 7.21% | 8.70% | 6.18% | -11.85% | 4.03% |
Profit Margin | 2.98% | 6.40% | 6.47% | 3.96% | -9.90% | 4.79% |
Free Cash Flow Margin | -3.95% | -7.66% | 1.80% | 24.79% | 5.08% | -35.65% |
EBITDA | 8,823 | 31,403 | 27,260 | 11,526 | -10,957 | 5,682 |
EBITDA Margin | 3.02% | 7.92% | 9.70% | 8.00% | -9.69% | 5.70% |
D&A For EBITDA | 2,812 | 2,831 | 2,818 | 2,620 | 2,450 | 1,671 |
EBIT | 6,011 | 28,572 | 24,443 | 8,907 | -13,407 | 4,011 |
EBIT Margin | 2.06% | 7.21% | 8.70% | 6.18% | -11.85% | 4.03% |
Effective Tax Rate | 17.79% | 17.95% | 23.48% | 14.29% | - | 32.14% |