Corentec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53,227	85,664	65,335	151,047	133,362	143,139
Market Cap Growth	-34.02%	31.11%	-56.75%	13.26%	-6.83%	-29.24%
Enterprise Value	72,934	109,265	116,754	184,724	147,074	153,613
Last Close Price	3970.00	6700.00	5110.00	11840.00	10800.00	12100.00
PE Ratio	20.78	13.69	-	37.25	74.89	187.37
Forward PE	-	27.59	27.59	27.59	29.13	-
PS Ratio	0.52	0.85	0.76	1.64	2.09	3.21
PB Ratio	0.57	0.94	0.76	1.72	1.77	2.53
P/TBV Ratio	0.75	1.23	1.12	2.63	2.38	2.56
P/FCF Ratio	2.29	3.68	-	-	30.00	-
P/OCF Ratio	2.02	3.24	-	57.34	12.58	35.12
EV/Sales Ratio	0.71	1.09	1.36	2.01	2.30	3.44
EV/EBITDA Ratio	5.75	7.42	13.21	15.41	15.16	21.68
EV/EBIT Ratio	9.74	11.75	42.12	26.37	25.16	40.65
EV/FCF Ratio	3.13	4.69	-	-	33.08	-
Debt / Equity Ratio	0.32	0.32	0.60	0.48	0.62	0.72
Debt / EBITDA Ratio	2.04	2.00	5.82	3.53	4.79	5.79
Debt / FCF Ratio	1.25	1.26	-	-	10.46	-
Net Debt / Equity Ratio	0.07	0.10	0.39	0.23	0.09	0.02
Net Debt / EBITDA Ratio	0.46	0.60	3.84	1.71	0.70	0.13
Net Debt / FCF Ratio	0.28	0.38	-2.68	-2.60	1.53	-0.20
Asset Turnover	0.61	0.56	0.46	0.51	0.44	0.42
Inventory Turnover	1.34	1.25	1.03	1.41	1.04	0.78
Quick Ratio	1.18	1.14	0.80	0.79	1.27	2.69
Current Ratio	1.83	1.66	1.36	1.26	1.73	3.83
Return on Equity (ROE)	4.17%	5.70%	-2.14%	6.31%	4.02%	1.48%
Return on Assets (ROA)	3.43%	3.25%	0.93%	2.44%	2.51%	2.20%
Return on Invested Capital (ROIC)	7.33%	8.19%	2.43%	5.58%	8.38%	2.40%
Return on Capital Employed (ROCE)	8.70%	8.90%	2.80%	7.40%	5.50%	3.90%
Earnings Yield	8.70%	7.31%	-3.96%	2.69%	1.33%	0.53%
FCF Yield	43.74%	27.20%	-19.39%	-5.20%	3.33%	-3.01%
Payout Ratio	9.35%	6.92%	-	-	-	-
Buyback Yield / Dilution	-18.83%	-17.38%	21.85%	-34.11%	-2.79%	-2.04%