KNW Co., Ltd. (KOSDAQ: 105330)
South Korea
· Delayed Price · Currency is KRW 3,250.00
-165.00 (-4.83%)
Dec 20, 2024, 9:00 AM KST
KNW Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 83,639 | 95,370 | 99,582 | 71,832 | 27,884 | 92,972 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 83,639 | 95,370 | 99,582 | 71,832 | 27,884 | 92,972 | Upgrade
|
| Revenue Growth (YoY) | -15.09% | -4.23% | 38.63% | 157.61% | -70.01% | -23.84% | Upgrade
|
| Cost of Revenue | 66,505 | 75,374 | 69,490 | 50,132 | 27,676 | 83,880 | Upgrade
|
| Gross Profit | 17,134 | 19,996 | 30,091 | 21,700 | 208.39 | 9,092 | Upgrade
|
| Selling, General & Admin | 10,204 | 12,622 | 12,549 | 10,771 | 5,466 | 9,133 | Upgrade
|
| Research & Development | 356.92 | 286.6 | 288.4 | 862.94 | 1,192 | 1,874 | Upgrade
|
| Other Operating Expenses | 341.43 | 285.76 | 246.51 | 696.46 | 183.24 | 460.76 | Upgrade
|
| Operating Expenses | 12,725 | 14,435 | 15,826 | 13,957 | 8,055 | 12,636 | Upgrade
|
| Operating Income | 4,409 | 5,561 | 14,265 | 7,743 | -7,847 | -3,544 | Upgrade
|
| Interest Expense | -1,241 | -1,591 | -2,437 | -2,272 | -355.04 | -564.06 | Upgrade
|
| Interest & Investment Income | 1,030 | 173.11 | 195.74 | 51.48 | 55.89 | 78.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 55.86 | 626.17 | 472.93 | 813.53 | 86.57 | -10.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -978.73 | -2,381 | -18.34 | 1,964 | -251.01 | -164.04 | Upgrade
|
| EBT Excluding Unusual Items | 3,275 | 2,388 | 12,478 | 8,301 | -8,310 | -4,205 | Upgrade
|
| Gain (Loss) on Sale of Investments | 208.42 | 220.5 | -44.9 | 4.61 | 37.45 | 18.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,043 | 126.57 | 414.45 | 1,272 | 691.64 | 16.76 | Upgrade
|
| Asset Writedown | -45.5 | -45.5 | -1,586 | -897.06 | 100 | -42 | Upgrade
|
| Pretax Income | 4,480 | 2,689 | 11,261 | 8,680 | -7,481 | -4,212 | Upgrade
|
| Income Tax Expense | 562.44 | 636.72 | -2,569 | 367.13 | 1.55 | 2,076 | Upgrade
|
| Earnings From Continuing Operations | 3,918 | 2,052 | 13,831 | 8,313 | -7,483 | -6,288 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 4,236 | -7,293 | -2,383 | - | Upgrade
|
| Net Income to Company | 3,918 | 2,052 | 18,067 | 1,020 | -9,866 | -6,288 | Upgrade
|
| Net Income | 3,918 | 2,052 | 18,067 | 1,020 | -9,866 | -6,288 | Upgrade
|
| Net Income to Common | 3,918 | 2,052 | 18,067 | 1,020 | -9,866 | -6,288 | Upgrade
|
| Net Income Growth | 86.23% | -88.64% | 1671.28% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 13 | 12 | 11 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 13 | 12 | 11 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 28.62% | 11.61% | 3.97% | 68.18% | 23.94% | - | Upgrade
|
| EPS (Basic) | 246.76 | 153.94 | 1512.40 | 88.77 | -1444.09 | -1140.77 | Upgrade
|
| EPS (Diluted) | 246.55 | 153.94 | 1512.00 | 88.32 | -1444.09 | -1141.00 | Upgrade
|
| EPS Growth | 45.23% | -89.82% | 1611.98% | - | - | - | Upgrade
|
| Free Cash Flow | -5,035 | 3,162 | 6,409 | 5,748 | -3,118 | -2,783 | Upgrade
|
| Free Cash Flow Per Share | -317.11 | 237.16 | 536.53 | 500.30 | -456.44 | -504.83 | Upgrade
|
| Gross Margin | 20.49% | 20.97% | 30.22% | 30.21% | 0.75% | 9.78% | Upgrade
|
| Operating Margin | 5.27% | 5.83% | 14.32% | 10.78% | -28.14% | -3.81% | Upgrade
|
| Profit Margin | 4.68% | 2.15% | 18.14% | 1.42% | -35.38% | -6.76% | Upgrade
|
| Free Cash Flow Margin | -6.02% | 3.32% | 6.44% | 8.00% | -11.18% | -2.99% | Upgrade
|
| EBITDA | 9,785 | 10,731 | 19,266 | 12,065 | -4,357 | -97.45 | Upgrade
|
| EBITDA Margin | 11.70% | 11.25% | 19.35% | 16.80% | -15.63% | -0.10% | Upgrade
|
| D&A For EBITDA | 5,376 | 5,170 | 5,001 | 4,322 | 3,490 | 3,447 | Upgrade
|
| EBIT | 4,409 | 5,561 | 14,265 | 7,743 | -7,847 | -3,544 | Upgrade
|
| EBIT Margin | 5.27% | 5.83% | 14.32% | 10.78% | -28.14% | -3.81% | Upgrade
|
| Effective Tax Rate | 12.55% | 23.68% | - | 4.23% | - | - | Upgrade
|
| Advertising Expenses | - | - | 2 | 0.32 | - | 4.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.