KNW Co., Ltd. (KOSDAQ:105330)
South Korea · Delayed Price · Currency is KRW 6,640.00
+30.00 (0.45%)
At close: Sep 3, 2026
KNW Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | - | - | - |
| 76,325 | 81,059 | 78,464 | 95,370 | 99,582 | 71,832 | |
Revenue Growth | -4.70% | 3.31% | -17.73% | -4.23% | 38.63% | 157.61% |
Cost of Revenue | 66,843 | 70,102 | 66,351 | 75,374 | 69,490 | 50,132 |
Gross Profit | 9,482 | 10,957 | 12,112 | 19,996 | 30,091 | 21,700 |
Selling, General & Admin | 11,157 | 11,436 | 11,853 | 12,622 | 12,549 | 10,771 |
Research & Development | 551.68 | 491.61 | 330.63 | 286.6 | 288.4 | 862.94 |
Amortization of Goodwill & Intangibles | 877.33 | 922.62 | 923.48 | 923.48 | 924.41 | 689.59 |
Other Operating Expenses | 75.19 | 95.36 | 325.17 | 285.76 | 246.51 | 696.46 |
Operating Expenses | 13,854 | 13,973 | 14,397 | 14,435 | 15,826 | 13,957 |
Operating Income | -4,372 | -3,016 | -2,285 | 5,561 | 14,265 | 7,743 |
Interest Expense | -4,161 | -4,054 | -2,148 | -1,591 | -2,437 | -2,272 |
Interest & Investment Income | 695.34 | 1,051 | 1,559 | 173.11 | 195.74 | 51.48 |
Currency Exchange Gain (Loss) | 1,459 | 45.01 | 1,227 | 626.17 | 472.93 | 813.53 |
Other Non Operating Income (Expenses) | -3,957 | 1,280 | 3,203 | -2,381 | -18.34 | 1,964 |
EBT Excluding Unusual Items | -10,337 | -4,694 | 1,557 | 2,388 | 12,478 | 8,301 |
Gain (Loss) on Sale of Investments | 58.64 | 80.21 | 107.42 | 220.5 | -44.9 | 4.61 |
Gain (Loss) on Sale of Assets | 668.55 | 983.42 | 1,127 | 126.57 | 414.45 | 1,272 |
Asset Writedown | - | - | - | -45.5 | -1,586 | -897.06 |
Pretax Income | -9,609 | -3,630 | 2,791 | 2,689 | 11,261 | 8,680 |
Income Tax Expense | 1,829 | 2,137 | -650.52 | 636.72 | -2,569 | 367.13 |
Earnings From Continuing Operations | -11,439 | -5,767 | 3,442 | 2,052 | 13,831 | 8,313 |
Earnings From Discontinued Operations | - | - | - | - | 4,236 | -7,293 |
Net Income to Company | -11,439 | -5,767 | 3,442 | 2,052 | 18,067 | 1,020 |
Net Income | -11,439 | -5,767 | 3,442 | 2,052 | 18,067 | 1,020 |
Net Income to Common | -11,439 | -5,767 | 3,442 | 2,052 | 18,067 | 1,020 |
Net Income Growth | - | - | 67.68% | -88.64% | 1671.28% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 13 | 12 | 11 |
Shares Outstanding (Diluted) | 16 | 16 | 41 | 13 | 12 | 11 |
Shares Change | 0.76% | -61.26% | 207.29% | 11.61% | 3.97% | 68.18% |
EPS (Basic) | -720.58 | -363.40 | 217.00 | 153.94 | 1512.40 | 88.77 |
EPS (Diluted) | -720.58 | -363.40 | 84.00 | 153.94 | 1512.00 | 88.32 |
EPS Growth | - | - | -45.43% | -89.82% | 1611.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -108,261 | -93,109 | -14,385 | 3,162 | 6,409 | 5,748 |
Free Cash Flow Per Share | -6819.78 | -5866.85 | -351.12 | 237.16 | 536.53 | 500.30 |
Gross Margin | 12.42% | 13.52% | 15.44% | 20.97% | 30.22% | 30.21% |
Operating Margin | -5.73% | -3.72% | -2.91% | 5.83% | 14.32% | 10.78% |
Profit Margin | -14.99% | -7.12% | 4.39% | 2.15% | 18.14% | 1.42% |
Free Cash Flow Margin | -141.84% | -114.87% | -18.33% | 3.31% | 6.44% | 8.00% |
EBITDA | 2,304 | 3,309 | 3,180 | 10,731 | 19,266 | 12,065 |
EBITDA Margin | 3.02% | 4.08% | 4.05% | 11.25% | 19.35% | 16.80% |
D&A For EBITDA | 6,676 | 6,325 | 5,465 | 5,170 | 5,001 | 4,322 |
EBIT | -4,372 | -3,016 | -2,285 | 5,561 | 14,265 | 7,743 |
EBIT Margin | -5.73% | -3.72% | -2.91% | 5.83% | 14.32% | 10.78% |
Effective Tax Rate | - | - | - | 23.68% | - | 4.23% |
Advertising Expenses | - | - | - | - | 2 | 0.32 |