KOSDAQ:107640 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	608,258	425,599	214,008	128,055
Market Cap Growth	203.85%	98.87%	67.12%	-
Enterprise Value	647,816	437,066	231,205	-
Last Close Price	67100.00	46950.00	23650.00	17990.00
PE Ratio	151.47	104.43	12.37	-
PS Ratio	3.47	2.43	1.21	1.05
PB Ratio	6.07	4.25	2.66	9.49
P/TBV Ratio	6.26	4.38	2.63	9.96
P/OCF Ratio	1152.36	806.31	34.20	27.10
EV/Sales Ratio	3.70	2.49	1.30	-
EV/EBITDA Ratio	64.67	43.63	15.77	-
EV/EBIT Ratio	160.90	108.56	24.28	-
Debt / Equity Ratio	0.95	0.95	0.72	5.39
Debt / EBITDA Ratio	9.46	9.46	3.93	-
Net Debt / Equity Ratio	0.37	0.37	0.20	4.69
Net Debt / EBITDA Ratio	3.74	3.74	1.11	-7.97
Net Debt / FCF Ratio	-0.79	-0.79	-3.71	-5.18
Asset Turnover	0.83	0.83	1.23	-
Inventory Turnover	8.22	8.22	12.02	-
Quick Ratio	0.69	0.69	1.19	0.44
Current Ratio	0.91	0.91	1.51	0.66
Return on Equity (ROE)	5.41%	5.41%	32.70%	-
Return on Assets (ROA)	1.20%	1.20%	4.11%	-
Return on Capital Employed (ROCE)	2.90%	2.90%	8.10%	-21.90%
Earnings Yield	0.67%	0.96%	8.09%	-12.84%
FCF Yield	-7.76%	-11.10%	-2.05%	-9.56%
Buyback Yield / Dilution	-13.47%	-13.47%	-13.79%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.