ROBOTIS Co., Ltd. (KOSDAQ:108490)
South Korea flag South Korea · Delayed Price · Currency is KRW
245,500
-3,500 (-1.41%)
Apr 10, 2026, 3:30 PM KST

ROBOTIS Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
--0---0
38,94330,03829,12825,85622,358
Revenue Growth (YoY)
29.64%3.13%12.65%15.65%16.26%
Cost of Revenue
14,73113,88713,75812,06510,926
Gross Profit
24,21116,15115,37013,79111,432
Selling, General & Admin
9,7928,7798,4806,7925,589
Research & Development
9,8059,22511,0348,0315,566
Amortization of Goodwill & Intangibles
118.92197.36214.62233.16247.09
Other Operating Expenses
606.71459.12414.66369.35325.93
Operating Expenses
20,86519,12520,66915,95212,361
Operating Income
3,346-2,974-5,299-2,161-928.97
Interest Expense
-12.01-756.25-1,873-1,279-709.75
Interest & Investment Income
1,6651,7872,3691,066251.13
Currency Exchange Gain (Loss)
-169.79666.12-20.6939.74679.56
Other Non Operating Income (Expenses)
492.0970.43690.9230.43177.86
EBT Excluding Unusual Items
5,321-1,206-4,132-2,103-530.17
Gain (Loss) on Sale of Investments
684.97-1,6021,478401.98236.83
Gain (Loss) on Sale of Assets
-9.97-1.0818.1865.252.31
Other Unusual Items
--2,234---
Pretax Income
5,996-5,044-2,636-1,636-291.03
Income Tax Expense
693.18-2,005-1,336-1,412-1,020
Earnings From Continuing Operations
5,303-3,039-1,300-224.15728.85
Minority Interest in Earnings
-229.59-103.41-51.62-35.41-2.02
Net Income
5,074-3,142-1,351-259.57726.83
Net Income to Common
5,074-3,142-1,351-259.57726.83
Shares Outstanding (Basic)
1313121211
Shares Outstanding (Diluted)
1313121211
Shares Change (YoY)
2.44%4.69%4.30%4.30%2.84%
EPS (Basic)
385.31-243.92-109.83-22.0064.80
EPS (Diluted)
384.00-244.00-109.83-22.0064.30
Free Cash Flow
4,8811,093-6,9888,865-35.77
Free Cash Flow Per Share
369.9184.87-567.94751.41-3.16
Gross Margin
62.17%53.77%52.77%53.34%51.13%
Operating Margin
8.59%-9.90%-18.19%-8.36%-4.15%
Profit Margin
13.03%-10.46%-4.64%-1.00%3.25%
Free Cash Flow Margin
12.53%3.64%-23.99%34.28%-0.16%
EBITDA
5,859-465.33-2,75836.821,131
EBITDA Margin
15.04%-1.55%-9.47%0.14%5.06%
D&A For EBITDA
2,5132,5082,5412,1972,060
EBIT
3,346-2,974-5,299-2,161-928.97
EBIT Margin
8.59%-9.90%-18.19%-8.36%-4.15%
Effective Tax Rate
11.56%----
Advertising Expenses
233.65422.15752.53444.2454.57
Source: S&P Global Market Intelligence. Standard template. Financial Sources.