ROBOTIS Co., Ltd. (KOSDAQ:108490)
South Korea · Delayed Price · Currency is KRW 248,500
+1,500 (0.61%)
Sep 3, 2026, 3:30 PM KST
ROBOTIS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | -0 | - | - | -0 |
| 48,055 | 38,943 | 30,038 | 29,128 | 25,856 | 22,358 | |
Revenue Growth | 51.55% | 29.64% | 3.13% | 12.65% | 15.65% | 16.26% |
Cost of Revenue | 20,342 | 14,731 | 13,887 | 13,758 | 12,065 | 10,926 |
Gross Profit | 27,713 | 24,211 | 16,151 | 15,370 | 13,791 | 11,432 |
Selling, General & Admin | 16,601 | 9,792 | 8,779 | 8,480 | 6,792 | 5,589 |
Research & Development | 17,350 | 9,805 | 9,225 | 11,034 | 8,031 | 5,566 |
Amortization of Goodwill & Intangibles | 131.57 | 118.92 | 197.36 | 214.62 | 233.16 | 247.09 |
Other Operating Expenses | 643.31 | 606.71 | 459.12 | 414.66 | 369.35 | 325.93 |
Operating Expenses | 35,296 | 20,865 | 19,125 | 20,669 | 15,952 | 12,361 |
Operating Income | -7,583 | 3,346 | -2,974 | -5,299 | -2,161 | -928.97 |
Interest Expense | -79.67 | -12.01 | -756.25 | -1,873 | -1,279 | -709.75 |
Interest & Investment Income | 3,768 | 1,665 | 1,787 | 2,369 | 1,066 | 251.13 |
Currency Exchange Gain (Loss) | 1,282 | -169.79 | 666.12 | -20.69 | 39.74 | 679.56 |
Other Non Operating Income (Expenses) | 237.33 | 492.09 | 70.43 | 690.9 | 230.43 | 177.86 |
EBT Excluding Unusual Items | -2,375 | 5,321 | -1,206 | -4,132 | -2,103 | -530.17 |
Gain (Loss) on Sale of Investments | -109.23 | 684.97 | -1,602 | 1,478 | 401.98 | 236.83 |
Gain (Loss) on Sale of Assets | -128.62 | -9.97 | -1.08 | 18.18 | 65.25 | 2.31 |
Other Unusual Items | - | - | -2,234 | - | - | - |
Pretax Income | -2,613 | 5,996 | -5,044 | -2,636 | -1,636 | -291.03 |
Income Tax Expense | 780.52 | 693.18 | -2,005 | -1,336 | -1,412 | -1,020 |
Earnings From Continuing Operations | -3,394 | 5,303 | -3,039 | -1,300 | -224.15 | 728.85 |
Minority Interest in Earnings | -369.42 | -229.59 | -103.41 | -51.62 | -35.41 | -2.02 |
Net Income | -3,763 | 5,074 | -3,142 | -1,351 | -259.57 | 726.83 |
Net Income to Common | -3,763 | 5,074 | -3,142 | -1,351 | -259.57 | 726.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 13 | 13 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 14 | 13 | 13 | 12 | 12 | 11 |
Shares Change | 7.29% | 2.44% | 4.69% | 4.30% | 4.30% | 2.84% |
EPS (Basic) | -269.46 | 385.31 | -243.92 | -109.83 | -22.00 | 64.80 |
EPS (Diluted) | -269.94 | 384.00 | -244.00 | -109.83 | -22.00 | 64.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,183 | 4,881 | 1,093 | -6,988 | 8,865 | -35.77 |
Free Cash Flow Per Share | -729.15 | 369.91 | 84.87 | -567.94 | 751.41 | -3.16 |
Gross Margin | 57.67% | 62.17% | 53.77% | 52.77% | 53.34% | 51.13% |
Operating Margin | -15.78% | 8.59% | -9.90% | -18.19% | -8.36% | -4.15% |
Profit Margin | -7.83% | 13.03% | -10.46% | -4.64% | -1.00% | 3.25% |
Free Cash Flow Margin | -21.19% | 12.53% | 3.64% | -23.99% | 34.28% | -0.16% |
EBITDA | -4,908 | 5,859 | -465.33 | -2,758 | 36.82 | 1,131 |
EBITDA Margin | -10.21% | 15.04% | -1.55% | -9.47% | 0.14% | 5.06% |
D&A For EBITDA | 2,675 | 2,513 | 2,508 | 2,541 | 2,197 | 2,060 |
EBIT | -7,583 | 3,346 | -2,974 | -5,299 | -2,161 | -928.97 |
EBIT Margin | -15.78% | 8.59% | -9.90% | -18.19% | -8.36% | -4.15% |
Effective Tax Rate | - | 11.56% | - | - | - | - |
Advertising Expenses | - | 233.65 | 422.15 | 752.53 | 444.24 | 54.57 |