Sy Co., Ltd. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	44,541	37,387	51,042	43,910	26,153	38,735
Short-Term Investments	25,036	2,069	1,690	710	770	1,043
Trading Asset Securities	609.39	175.1	557.14	27.96	169.67	225.77
Cash & Short-Term Investments	70,187	39,631	53,289	44,648	27,093	40,004
Cash Growth	94.65%	-25.63%	19.35%	64.80%	-32.27%	44.80%
Accounts Receivable	118,885	103,617	104,940	98,011	81,693	62,845
Other Receivables	1,314	1,888	1,161	2,836	1,972	1,613
Receivables	120,859	106,222	107,200	105,017	85,055	65,966
Inventory	80,216	67,306	66,138	73,018	86,305	50,518
Prepaid Expenses	-	1,385	953.41	1,512	3,801	1,465
Other Current Assets	6,149	2,556	4,091	3,593	5,712	8,168
Total Current Assets	277,411	217,100	231,672	227,788	207,966	166,121
Property, Plant & Equipment	185,402	190,159	183,568	178,661	167,131	154,760
Long-Term Investments	11,142	10,405	3,168	1,275	2,307	2,652
Goodwill	175.29	-	-	-	-	-
Other Intangible Assets	654.57	678.93	692.67	1,370	1,522	1,833
Long-Term Accounts Receivable	0	0	45.7	58.76	75.11	149.76
Long-Term Deferred Tax Assets	1,861	1,772	2,314	3,039	1,187	2,559
Other Long-Term Assets	12,067	12,152	4,423	6,167	6,415	17,977
Total Assets	489,777	433,381	426,428	418,425	387,417	346,984
Accounts Payable	-	49,656	58,887	63,817	59,157	46,795
Accrued Expenses	-	1,479	1,965	1,494	484.12	876.41
Short-Term Debt	131,826	109,607	82,967	71,848	58,325	51,162
Current Portion of Long-Term Debt	11,909	23,915	13,760	36,572	32,248	20,788
Current Portion of Leases	568.93	702.11	843.31	487.25	343.93	360.3
Current Income Taxes Payable	663.62	2,234	3,115	4,593	715.29	30.02
Other Current Liabilities	66,475	22,313	22,347	21,738	16,276	17,442
Total Current Liabilities	211,443	209,907	183,883	200,549	167,550	137,453
Long-Term Debt	21,080	18,351	41,039	22,826	32,016	45,944
Long-Term Leases	2,527	2,716	1,363	1,249	847.96	1,084
Pension & Post-Retirement Benefits	4,441	4,632	3,270	4,203	3,922	4,953
Long-Term Deferred Tax Liabilities	1,413	1,413	650.77	-	-	-
Other Long-Term Liabilities	497.52	486.89	480.54	393.5	366.62	460.7
Total Liabilities	241,401	237,505	230,686	229,220	204,702	189,894
Common Stock	24,454	24,454	24,454	24,454	24,454	23,435
Additional Paid-In Capital	69,878	119,878	120,495	118,458	119,979	114,584
Retained Earnings	49,890	11,264	8,758	18,716	11,034	-1,235
Treasury Stock	-12,066	-12,066	-7,889	-8,027	-8,027	-8,027
Comprehensive Income & Other	47,596	25,428	25,977	23,959	22,988	17,884
Total Common Equity	179,751	168,958	171,795	177,559	170,428	146,640
Minority Interest	68,624	26,917	23,947	11,645	12,287	10,450
Shareholders' Equity	248,376	195,875	195,742	189,205	182,715	157,090
Total Liabilities & Equity	489,777	433,381	426,428	418,425	387,417	346,984
Total Debt	167,911	155,291	139,972	132,982	123,781	119,337
Net Cash (Debt)	-97,724	-115,659	-86,683	-88,333	-96,688	-79,333
Net Cash Per Share	-1634.20	-2458.21	-1815.81	-1850.38	-2012.61	-2823.10
Filing Date Shares Outstanding	46.76	46.76	47.76	47.74	47.74	45.7
Total Common Shares Outstanding	46.76	46.76	47.74	47.74	47.74	45.7
Working Capital	65,968	7,194	47,789	27,239	40,416	28,669
Book Value Per Share	3844.29	3613.45	3598.71	3719.46	3570.07	3208.78
Tangible Book Value	178,921	168,279	171,103	176,189	168,906	144,807
Tangible Book Value Per Share	3826.54	3598.93	3584.20	3690.75	3538.19	3168.67
Land	97,453	97,516	89,874	79,200	73,861	57,215
Buildings	68,139	69,193	67,222	70,089	62,365	60,268
Machinery	108,070	108,193	100,039	98,638	88,631	87,237
Construction In Progress	14,558	12,312	15,609	13,450	5,139	1,935

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.