C-SITE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,171	47,091	185,956	-	-	-
Market Cap Growth	-15.85%	-74.68%	-	-	-	-
Enterprise Value	42,537	48,737	197,775	-	-	-
Last Close Price	6370.00	8070.00	32550.00	-	-	-
PE Ratio	-	240.94	-	-	-	-
PS Ratio	0.22	0.27	1.22	-	-	-
PB Ratio	0.68	0.84	3.47	-	-	-
P/TBV Ratio	0.68	0.85	3.49	-	-	-
P/FCF Ratio	215.49	31.74	19.68	-	-	-
P/OCF Ratio	20.60	20.32	19.41	-	-	-
EV/Sales Ratio	0.25	0.28	1.30	-	-	-
EV/EBITDA Ratio	18.22	9.88	43.75	-	-	-
EV/EBIT Ratio	-	38.86	253.42	-	-	-
EV/FCF Ratio	246.59	32.85	20.93	-	-	-
Debt / Equity Ratio	0.43	0.37	0.50	0.58	0.59	0.64
Debt / EBITDA Ratio	10.18	4.21	5.93	1.73	1.77	2.18
Debt / FCF Ratio	137.78	13.99	2.84	2.12	-	-
Net Debt / Equity Ratio	0.10	-0.08	-0.07	0.18	0.37	0.15
Net Debt / EBITDA Ratio	2.30	-0.89	-0.83	0.55	1.12	0.52
Net Debt / FCF Ratio	31.11	-2.97	-0.40	0.67	-1.91	-0.55
Asset Turnover	1.74	1.76	1.58	1.95	2.12	-
Inventory Turnover	5.73	4.96	4.14	4.09	4.62	-
Quick Ratio	1.47	1.32	1.26	1.05	0.78	1.32
Current Ratio	2.12	2.14	2.03	1.86	1.62	1.98
Return on Equity (ROE)	-1.97%	0.36%	-8.20%	19.00%	28.51%	-
Return on Assets (ROA)	-0.91%	0.79%	0.51%	8.65%	9.63%	-
Return on Invested Capital (ROIC)	-2.38%	0.30%	1.43%	16.79%	19.69%	14.58%
Return on Capital Employed (ROCE)	-2.40%	2.10%	1.30%	24.50%	27.10%	21.60%
Earnings Yield	-2.94%	0.41%	-2.28%	-	-	-
FCF Yield	0.46%	3.15%	5.08%	-	-	-
Payout Ratio	-	-	-	33.75%	9.12%	55.11%
Buyback Yield / Dilution	-3.44%	-14.34%	-1.05%	-449.85%	-	-
Total Shareholder Return	-3.44%	-14.34%	-1.05%	-449.85%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.