C-SITE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,346	47,091	185,956	-	-	-
Market Cap Growth	-43.41%	-74.68%	-	-	-	-
Enterprise Value	45,108	48,737	197,775	-	-	-
Last Close Price	6400.00	8070.00	32550.00	-	-	-
PE Ratio	-	240.94	-	-	-	-
PS Ratio	0.22	0.27	1.22	-	-	-
PB Ratio	0.69	0.84	3.47	-	-	-
P/TBV Ratio	0.70	0.85	3.49	-	-	-
P/FCF Ratio	95.04	31.74	19.68	-	-	-
P/OCF Ratio	24.97	20.32	19.41	-	-	-
EV/Sales Ratio	0.26	0.28	1.30	-	-	-
EV/EBITDA Ratio	12.34	9.88	43.75	-	-	-
EV/EBIT Ratio	-	38.86	253.42	-	-	-
EV/FCF Ratio	114.79	32.85	20.93	-	-	-
Debt / Equity Ratio	0.46	0.37	0.50	0.58	0.59	0.64
Debt / EBITDA Ratio	6.80	4.21	5.93	1.73	1.77	2.18
Debt / FCF Ratio	63.31	13.99	2.84	2.12	-	-
Asset Turnover	1.64	1.76	1.58	1.95	2.12	-
Inventory Turnover	4.18	4.96	4.14	4.09	4.62	-
Quick Ratio	1.16	1.32	1.26	1.05	0.78	1.32
Current Ratio	2.03	2.14	2.03	1.86	1.62	1.98
Return on Equity (ROE)	-2.90%	0.36%	-8.20%	19.00%	28.51%	-
Return on Assets (ROA)	-0.01%	0.79%	0.51%	8.65%	9.63%	-
Return on Capital (ROIC)	-0.01%	1.00%	0.61%	11.13%	12.79%	-
Return on Capital Employed (ROCE)	-	2.10%	1.30%	24.50%	27.10%	21.60%
Earnings Yield	-4.23%	0.41%	-2.28%	-	-	-
FCF Yield	1.05%	3.15%	5.08%	-	-	-
Payout Ratio	-	-	-	33.75%	9.12%	55.11%
Buyback Yield / Dilution	-7.85%	-14.34%	-1.05%	-449.85%	-	-
Total Shareholder Return	-7.85%	-14.34%	-1.05%	-449.85%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.