C-SITE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38,513	47,091	185,956	-	-	-
Market Cap Growth	-74.68%	-74.68%	-	-	-	-
Enterprise Value	34,102	48,737	197,775	-	-	-
Last Close Price	6600.00	8070.00	32550.00	-	-	-
PE Ratio	194.12	240.94	-	-	-	-
PS Ratio	0.22	0.27	1.22	-	-	-
PB Ratio	0.68	0.84	3.47	-	-	-
P/TBV Ratio	0.85	0.85	3.49	-	-	-
P/FCF Ratio	25.95	31.74	19.68	-	-	-
P/OCF Ratio	20.32	20.32	19.41	-	-	-
EV/Sales Ratio	0.20	0.28	1.30	-	-	-
EV/EBITDA Ratio	6.92	9.88	43.75	-	-	-
EV/EBIT Ratio	27.19	38.86	253.42	-	-	-
EV/FCF Ratio	22.98	32.85	20.93	-	-	-
Debt / Equity Ratio	0.37	0.37	0.50	0.58	0.59	0.64
Debt / EBITDA Ratio	4.21	4.21	5.93	1.73	1.77	2.18
Debt / FCF Ratio	13.99	13.99	2.84	2.12	-	-
Asset Turnover	1.76	1.76	1.58	1.95	2.12	-
Inventory Turnover	4.96	4.96	4.14	4.09	4.62	-
Quick Ratio	1.32	1.32	1.26	1.05	0.78	1.32
Current Ratio	2.14	2.14	2.03	1.86	1.62	1.98
Return on Equity (ROE)	0.36%	0.36%	-8.20%	19.00%	28.51%	-
Return on Assets (ROA)	0.79%	0.79%	0.51%	8.65%	9.63%	-
Return on Capital (ROIC)	1.00%	1.00%	0.61%	11.13%	12.79%	-
Return on Capital Employed (ROCE)	2.10%	2.10%	1.30%	24.50%	27.10%	21.60%
Earnings Yield	0.51%	0.41%	-2.28%	-	-	-
FCF Yield	3.85%	3.15%	5.08%	-	-	-
Payout Ratio	0.00%	-	-	33.75%	9.12%	55.11%
Buyback Yield / Dilution	-13.72%	-13.72%	-1.09%	-449.85%	-	-
Total Shareholder Return	-13.72%	-13.72%	-1.09%	-449.85%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.