C-SITE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,847	47,091	185,956	-	-	-
Market Cap Growth	-71.19%	-74.68%	-	-	-	-
Enterprise Value	44,432	48,737	197,775	-	-	-
Last Close Price	7000.00	8070.00	32550.00	-	-	-
PE Ratio	-	240.94	-	-	-	-
PS Ratio	0.24	0.27	1.22	-	-	-
PB Ratio	0.74	0.84	3.47	-	-	-
P/TBV Ratio	0.74	0.85	3.49	-	-	-
P/FCF Ratio	-	31.74	19.68	-	-	-
P/OCF Ratio	45.64	20.32	19.41	-	-	-
EV/Sales Ratio	0.26	0.28	1.30	-	-	-
EV/EBITDA Ratio	12.19	9.88	43.75	-	-	-
EV/EBIT Ratio	-	38.86	253.42	-	-	-
EV/FCF Ratio	-175.68	32.85	20.93	-	-	-
Debt / Equity Ratio	0.43	0.37	0.50	0.58	0.59	0.64
Debt / EBITDA Ratio	6.50	4.21	5.93	1.73	1.77	2.18
Debt / FCF Ratio	-	13.99	2.84	2.12	-	-
Asset Turnover	1.63	1.76	1.58	1.95	2.12	-
Inventory Turnover	4.81	4.96	4.14	4.09	4.62	-
Quick Ratio	1.22	1.32	1.26	1.05	0.78	1.32
Current Ratio	2.02	2.14	2.03	1.86	1.62	1.98
Return on Equity (ROE)	-1.15%	0.36%	-8.20%	19.00%	28.51%	-
Return on Assets (ROA)	0.00%	0.79%	0.51%	8.65%	9.63%	-
Return on Capital (ROIC)	0.00%	1.00%	0.61%	11.13%	12.79%	-
Return on Capital Employed (ROCE)	0.00%	2.10%	1.30%	24.50%	27.10%	21.60%
Earnings Yield	-1.55%	0.41%	-2.28%	-	-	-
FCF Yield	-0.62%	3.15%	5.08%	-	-	-
Payout Ratio	-	-	-	33.75%	9.12%	55.11%
Buyback Yield / Dilution	-11.05%	-14.34%	-1.05%	-449.85%	-	-
Total Shareholder Return	-	-14.34%	-1.05%	-449.85%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.