GeneMatrix Inc. (KOSDAQ: 109820)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,750.00
-45.00 (-1.61%)
Dec 17, 2024, 12:32 PM KST

GeneMatrix Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 2013 - 2009
Period Ending
Sep '19 Dec '18 Dec '17 Dec '16 Dec '15 Dec '14 2013 - 2009
Other Revenue
----0--
Upgrade
Revenue
4,7224,7355,1895,0805,3156,676
Upgrade
Revenue Growth (YoY)
-3.67%-8.75%2.15%-4.43%-20.39%-8.43%
Upgrade
Cost of Revenue
2,9363,0053,3603,1782,9913,699
Upgrade
Gross Profit
1,7861,7301,8291,9022,3252,977
Upgrade
Selling, General & Admin
2,2312,1061,4543,7832,0582,283
Upgrade
Research & Development
1,8952,1632,0051,8962,0661,740
Upgrade
Other Operating Expenses
39.5733.430.1124.6227.4827.34
Upgrade
Operating Expenses
4,4154,5363,5915,8834,4924,299
Upgrade
Operating Income
-2,629-2,806-1,762-3,981-2,168-1,322
Upgrade
Interest Expense
-638.17-634.82-97.28-248.16-196.81-146.52
Upgrade
Interest & Investment Income
272.97239.93133.43159.12132.29171.61
Upgrade
Currency Exchange Gain (Loss)
3.866.5-8.5428.457.0829.49
Upgrade
Other Non Operating Income (Expenses)
-165.64-102.870.1-105.2-9.3960.52
Upgrade
EBT Excluding Unusual Items
-3,156-3,298-1,735-4,146-2,184-1,207
Upgrade
Impairment of Goodwill
----86.12-222.34-
Upgrade
Gain (Loss) on Sale of Assets
1,01010.91--0.0123.0492.57
Upgrade
Other Unusual Items
-16.72--147.68--
Upgrade
Pretax Income
-1,970-3,287-1,735-4,085-2,384-1,114
Upgrade
Earnings From Continuing Operations
-1,970-3,287-1,735-4,085-2,384-1,114
Upgrade
Minority Interest in Earnings
-123.47180.08264.75307.83363.61-8.73
Upgrade
Net Income
-2,093-3,107-1,470-3,777-2,020-1,123
Upgrade
Net Income to Common
-2,093-3,107-1,470-3,777-2,020-1,123
Upgrade
Shares Outstanding (Basic)
171510141312
Upgrade
Shares Outstanding (Diluted)
171510141312
Upgrade
Shares Change (YoY)
65.60%50.20%-24.88%8.06%0.78%-0.24%
Upgrade
EPS (Basic)
-123.85-202.64-144.00-278.00-160.67-90.00
Upgrade
EPS (Diluted)
-123.85-202.64-144.00-278.00-160.67-90.00
Upgrade
Free Cash Flow
-2,895-3,083-1,955-644.2-670.87-1,639
Upgrade
Free Cash Flow Per Share
-171.28-201.08-191.59-47.41-53.36-131.37
Upgrade
Gross Margin
37.83%36.54%35.25%37.45%43.73%44.59%
Upgrade
Operating Margin
-55.67%-59.27%-33.96%-78.36%-40.78%-19.80%
Upgrade
Profit Margin
-44.33%-65.61%-28.32%-74.35%-38.01%-16.82%
Upgrade
Free Cash Flow Margin
-61.31%-65.10%-37.68%-12.68%-12.62%-24.55%
Upgrade
EBITDA
-2,144-2,461-1,433-3,593-1,660-731.56
Upgrade
EBITDA Margin
-45.41%-51.98%-27.61%-70.74%-31.23%-10.96%
Upgrade
D&A For EBITDA
484.66345.19329.66387.28507.85590.23
Upgrade
EBIT
-2,629-2,806-1,762-3,981-2,168-1,322
Upgrade
EBIT Margin
-55.67%-59.27%-33.96%-78.36%-40.78%-19.80%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.