Dongil Metal Co., Ltd. (KOSDAQ: 109860)
South Korea
· Delayed Price · Currency is KRW 7,880.00
+60.00 (0.77%)
Dec 20, 2024, 9:00 AM KST
Dongil Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 90,161 | 110,445 | 111,439 | 69,383 | 58,612 | 86,600 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 90,161 | 110,445 | 111,439 | 69,383 | 58,612 | 86,600 | Upgrade
|
| Revenue Growth (YoY) | -24.38% | -0.89% | 60.61% | 18.38% | -32.32% | -9.83% | Upgrade
|
| Cost of Revenue | 81,161 | 93,685 | 90,932 | 61,955 | 51,026 | 69,237 | Upgrade
|
| Gross Profit | 9,001 | 16,761 | 20,507 | 7,428 | 7,586 | 17,362 | Upgrade
|
| Selling, General & Admin | 4,129 | 4,013 | 6,222 | 5,127 | 3,976 | 4,541 | Upgrade
|
| Other Operating Expenses | 566.05 | 184.76 | 196.41 | 172.11 | 147.58 | 150.32 | Upgrade
|
| Operating Expenses | 5,328 | 4,393 | 6,575 | 5,433 | 4,275 | 4,811 | Upgrade
|
| Operating Income | 3,672 | 12,368 | 13,932 | 1,996 | 3,311 | 12,551 | Upgrade
|
| Interest Expense | -62.72 | -62.72 | -95.79 | -41.14 | -91.6 | -202.36 | Upgrade
|
| Interest & Investment Income | 4,229 | 4,229 | 4,229 | 3,510 | 3,233 | 2,949 | Upgrade
|
| Currency Exchange Gain (Loss) | 142.24 | 142.24 | 211.95 | 700.11 | -734.51 | 411.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 19,146 | -363.63 | -348.48 | 341.65 | 256.98 | 1,981 | Upgrade
|
| EBT Excluding Unusual Items | 27,127 | 16,313 | 17,929 | 6,506 | 5,975 | 17,690 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15,780 | -15,780 | -137.79 | 12,789 | 2,387 | 2,033 | Upgrade
|
| Gain (Loss) on Sale of Assets | 105.26 | 24.59 | 38.33 | 41.8 | 39.66 | 4.54 | Upgrade
|
| Asset Writedown | -150.32 | -150.32 | - | - | - | - | Upgrade
|
| Pretax Income | 11,301 | 406.85 | 17,829 | 19,337 | 8,401 | 19,728 | Upgrade
|
| Income Tax Expense | 2,689 | 88.02 | 3,799 | 4,271 | 1,764 | 4,035 | Upgrade
|
| Earnings From Continuing Operations | 8,612 | 318.84 | 14,030 | 15,066 | 6,638 | 15,693 | Upgrade
|
| Minority Interest in Earnings | 7.68 | -16.01 | -109.72 | 50.67 | 7.89 | -114.19 | Upgrade
|
| Net Income | 8,620 | 302.83 | 13,920 | 15,117 | 6,646 | 15,579 | Upgrade
|
| Net Income to Common | 8,620 | 302.83 | 13,920 | 15,117 | 6,646 | 15,579 | Upgrade
|
| Net Income Growth | 836.20% | -97.82% | -7.91% | 127.46% | -57.34% | 65.10% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | - | - | -0.21% | -0.70% | -0.30% | - | Upgrade
|
| EPS (Basic) | 1018.96 | 35.80 | 1645.57 | 1783.18 | 778.46 | 1819.41 | Upgrade
|
| EPS (Diluted) | 1018.96 | 35.80 | 1645.57 | 1783.18 | 778.46 | 1819.41 | Upgrade
|
| EPS Growth | 836.20% | -97.82% | -7.72% | 129.06% | -57.21% | 65.10% | Upgrade
|
| Free Cash Flow | 11,820 | 8,475 | 13,702 | -3,926 | 7,509 | 12,916 | Upgrade
|
| Free Cash Flow Per Share | 1397.32 | 1001.89 | 1619.79 | -463.16 | 879.52 | 1508.40 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 400.000 | 250.000 | 225.532 | 210.496 | Upgrade
|
| Dividend Growth | 0% | 0% | 60.00% | 10.85% | 7.14% | 21.74% | Upgrade
|
| Gross Margin | 9.98% | 15.18% | 18.40% | 10.71% | 12.94% | 20.05% | Upgrade
|
| Operating Margin | 4.07% | 11.20% | 12.50% | 2.88% | 5.65% | 14.49% | Upgrade
|
| Profit Margin | 9.56% | 0.27% | 12.49% | 21.79% | 11.34% | 17.99% | Upgrade
|
| Free Cash Flow Margin | 13.11% | 7.67% | 12.30% | -5.66% | 12.81% | 14.91% | Upgrade
|
| EBITDA | 6,406 | 14,190 | 16,179 | 4,264 | 5,593 | 14,697 | Upgrade
|
| EBITDA Margin | 7.10% | 12.85% | 14.52% | 6.15% | 9.54% | 16.97% | Upgrade
|
| D&A For EBITDA | 2,733 | 1,822 | 2,247 | 2,268 | 2,282 | 2,146 | Upgrade
|
| EBIT | 3,672 | 12,368 | 13,932 | 1,996 | 3,311 | 12,551 | Upgrade
|
| EBIT Margin | 4.07% | 11.20% | 12.50% | 2.88% | 5.65% | 14.49% | Upgrade
|
| Effective Tax Rate | 23.80% | 21.63% | 21.31% | 22.09% | 20.99% | 20.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.