Dongil Metal Co., Ltd. (KOSDAQ:109860)
South Korea
· Delayed Price · Currency is KRW 8,470.00
+100.00 (1.19%)
At close: Jun 17, 2025, 3:30 PM KST
Dongil Metal Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 6,450 | 7,240 | 302.83 | 13,920 | 15,117 | 6,646 | Upgrade
|
| Depreciation & Amortization | 3,569 | 3,318 | 1,822 | 2,247 | 2,268 | 2,282 | Upgrade
|
| Loss (Gain) From Sale of Assets | -103.52 | -103.52 | -24.59 | -38.33 | -41.8 | -39.66 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 150.32 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -4,389 | -3,916 | 15,780 | 137.79 | -12,596 | -2,396 | Upgrade
|
| Provision & Write-off of Bad Debts | 18.16 | -5.72 | - | - | - | - | Upgrade
|
| Other Operating Activities | -967.77 | -657.47 | -6,857 | 2,751 | 3,633 | -217.16 | Upgrade
|
| Change in Accounts Receivable | 5,409 | 3,970 | 3,433 | -1,628 | -4,357 | 749.01 | Upgrade
|
| Change in Inventory | 3,656 | 5,594 | 2,268 | -3,119 | -8,169 | 2,946 | Upgrade
|
| Change in Accounts Payable | -2,670 | -5,771 | -3,370 | 2,322 | 5,344 | -2,634 | Upgrade
|
| Change in Other Net Operating Assets | 2,358 | 2,616 | -1,280 | -1,375 | -1,313 | 650.45 | Upgrade
|
| Operating Cash Flow | 13,330 | 12,284 | 12,225 | 15,217 | -114.16 | 7,987 | Upgrade
|
| Operating Cash Flow Growth | 16.63% | 0.49% | -19.66% | - | - | -46.91% | Upgrade
|
| Capital Expenditures | -3,216 | -3,219 | -3,750 | -1,515 | -3,812 | -478.65 | Upgrade
|
| Sale of Property, Plant & Equipment | 103.55 | 103.55 | 29.28 | 97.7 | 64.87 | 77.64 | Upgrade
|
| Cash Acquisitions | 26.45 | -6,852 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -204.58 | -187.8 | - | - | - | - | Upgrade
|
| Investment in Securities | -5,134 | 1,506 | 4,124 | -2,153 | 6,242 | -1,953 | Upgrade
|
| Other Investing Activities | -55.96 | 1.8 | -11.39 | 0 | 107.16 | 2 | Upgrade
|
| Investing Cash Flow | -8,430 | -8,591 | 391.95 | -3,570 | 2,618 | -2,355 | Upgrade
|
| Short-Term Debt Repaid | - | -12,000 | -2,157 | -1,670 | -343.33 | -1,062 | Upgrade
|
| Total Debt Repaid | -1,670 | -12,000 | -2,157 | -1,670 | -343.33 | -1,062 | Upgrade
|
| Net Debt Issued (Repaid) | -1,670 | -12,000 | -2,157 | -1,670 | -343.33 | -1,062 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -959.28 | - | Upgrade
|
| Dividends Paid | -3,384 | -3,384 | -3,384 | -2,115 | -1,931 | -1,892 | Upgrade
|
| Other Financing Activities | -911.2 | -911.2 | 147.78 | - | -21.54 | 212.75 | Upgrade
|
| Financing Cash Flow | -5,964 | -16,295 | -5,393 | -3,785 | -3,255 | -2,742 | Upgrade
|
| Foreign Exchange Rate Adjustments | 70.62 | 101 | -24.94 | -157.75 | 10.24 | -104.5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | -0 | 0 | - | Upgrade
|
| Net Cash Flow | -993.34 | -12,501 | 7,199 | 7,705 | -741.61 | 2,786 | Upgrade
|
| Free Cash Flow | 10,115 | 9,066 | 8,475 | 13,702 | -3,926 | 7,509 | Upgrade
|
| Free Cash Flow Growth | 55.09% | 6.97% | -38.15% | - | - | -41.87% | Upgrade
|
| Free Cash Flow Margin | 12.48% | 10.54% | 7.67% | 12.30% | -5.66% | 12.81% | Upgrade
|
| Free Cash Flow Per Share | 1195.68 | 1071.69 | 1001.89 | 1619.79 | -463.16 | 879.52 | Upgrade
|
| Cash Interest Paid | 561.95 | 807.21 | 62.72 | 95.79 | 41.14 | 91.6 | Upgrade
|
| Cash Income Tax Paid | 2,788 | 2,757 | 7,375 | 1,938 | 671.25 | 3,167 | Upgrade
|
| Levered Free Cash Flow | 5,174 | 502.01 | 3,164 | 10,435 | -7,614 | 4,372 | Upgrade
|
| Unlevered Free Cash Flow | 5,218 | 797.44 | 3,203 | 10,495 | -7,588 | 4,429 | Upgrade
|
| Change in Net Working Capital | -5,327 | -499.66 | 2,599 | -1,055 | 7,292 | -556.37 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.