KANGWON ENERGY Co., Ltd. (KOSDAQ:114190)
South Korea · Delayed Price · Currency is KRW 10,850
-110 (-1.00%)
Sep 19, 2025, 3:30 PM KST
KANGWON ENERGY Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2,948 | 1,033 | 4,396 | 3,456 | 5,797 | -12,376 | Upgrade |
Depreciation & Amortization | 3,666 | 3,570 | 2,199 | 1,021 | 799.45 | 1,190 | Upgrade |
Loss (Gain) From Sale of Assets | -11.27 | 0.38 | - | - | -529 | -2,661 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 930.91 | Upgrade |
Loss (Gain) From Sale of Investments | -116.34 | -108.34 | -2,073 | 87.23 | -1,272 | - | Upgrade |
Loss (Gain) on Equity Investments | - | - | - | - | -1,231 | 202.18 | Upgrade |
Stock-Based Compensation | 332.73 | 399.27 | 417.3 | 271.33 | - | - | Upgrade |
Provision & Write-off of Bad Debts | 1,100 | 137.25 | -28.29 | -641.27 | 360.65 | 664.21 | Upgrade |
Other Operating Activities | -5,745 | 3,163 | 6,820 | 263.31 | -721.29 | 5,577 | Upgrade |
Change in Accounts Receivable | -1,899 | 11,409 | -47,614 | -6,480 | -6,043 | 4,765 | Upgrade |
Change in Inventory | 86.07 | 10,751 | -22,550 | -191.72 | -723.65 | -619.4 | Upgrade |
Change in Accounts Payable | -877.94 | -21,859 | 36,144 | -1,268 | -1,496 | -4,133 | Upgrade |
Change in Unearned Revenue | -13,148 | -13,148 | 12,457 | 4,211 | -498.22 | - | Upgrade |
Change in Other Net Operating Assets | 22,798 | 4,595 | -7,790 | -4,618 | 1,066 | 1,977 | Upgrade |
Operating Cash Flow | 9,134 | -56.72 | -17,621 | -3,889 | -4,493 | -4,483 | Upgrade |
Capital Expenditures | -4,815 | -7,137 | -15,617 | -13,858 | -514.62 | -388.07 | Upgrade |
Sale of Property, Plant & Equipment | 11.27 | - | - | - | 1,096 | 5,317 | Upgrade |
Cash Acquisitions | - | - | - | -1,994 | - | - | Upgrade |
Divestitures | - | - | - | - | 40 | 4,000 | Upgrade |
Sale (Purchase) of Intangibles | -31.56 | -97.62 | -494.06 | -407.94 | - | 382.31 | Upgrade |
Investment in Securities | -14,069 | 1,279 | 2,267 | 6,952 | -1,827 | 15,690 | Upgrade |
Other Investing Activities | -5,497 | -9,080 | -5,084 | -3,342 | -528.8 | 300 | Upgrade |
Investing Cash Flow | -24,392 | -15,027 | -19,281 | -12,611 | -757.12 | 23,324 | Upgrade |
Short-Term Debt Issued | - | 57,411 | 53,608 | 25,058 | - | 1,359 | Upgrade |
Long-Term Debt Issued | - | 3,000 | 12,500 | 7,000 | - | - | Upgrade |
Total Debt Issued | 30,294 | 60,411 | 66,108 | 32,058 | - | 1,359 | Upgrade |
Short-Term Debt Repaid | - | -68,589 | -28,124 | -22,190 | -2,384 | -13,072 | Upgrade |
Long-Term Debt Repaid | - | -634.58 | -557.59 | -2,800 | -487.73 | -1,343 | Upgrade |
Total Debt Repaid | -51,971 | -69,223 | -28,682 | -24,990 | -2,872 | -14,415 | Upgrade |
Net Debt Issued (Repaid) | -21,677 | -8,812 | 37,426 | 7,068 | -2,872 | -13,056 | Upgrade |
Issuance of Common Stock | - | - | - | - | 6,000 | - | Upgrade |
Other Financing Activities | 31,683 | 30,000 | - | -0 | -0 | -468.94 | Upgrade |
Financing Cash Flow | 10,005 | 21,188 | 37,426 | 11,068 | 3,128 | -13,524 | Upgrade |
Foreign Exchange Rate Adjustments | -116.52 | 104.3 | -25.86 | 11.65 | 54.78 | -25.43 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | - | -10.73 | 0 | Upgrade |
Net Cash Flow | -5,370 | 6,209 | 499.06 | -5,420 | -2,078 | 5,290 | Upgrade |
Free Cash Flow | 4,319 | -7,194 | -33,238 | -17,746 | -5,007 | -4,871 | Upgrade |
Free Cash Flow Margin | 2.04% | -3.21% | -23.88% | -24.86% | -11.34% | -12.70% | Upgrade |
Free Cash Flow Per Share | 165.32 | -275.39 | -1272.36 | -679.33 | -247.53 | -269.50 | Upgrade |
Cash Interest Paid | 2,995 | 3,033 | 1,466 | 328.64 | 141.2 | 468.94 | Upgrade |
Cash Income Tax Paid | 202.56 | 179.15 | 292.54 | 15.81 | -52.46 | -25.37 | Upgrade |
Levered Free Cash Flow | 4,239 | -9,293 | -41,582 | -19,676 | -5,780 | -2,935 | Upgrade |
Unlevered Free Cash Flow | 5,845 | -7,353 | -40,273 | -19,335 | -5,636 | -2,644 | Upgrade |
Change in Working Capital | 6,959 | -8,252 | -29,352 | -8,347 | -7,695 | 1,990 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.