Green Lifescience Co., Ltd. (KOSDAQ:114450)
 2,465.00
 +10.00 (0.41%)
  At close: Oct 28, 2025
Green Lifescience Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Operating Revenue | 27,756 | 24,861 | 22,369 | 36,505 | 25,338 | 24,561 | Upgrade  | 
| Other Revenue | -0 | - | 0 | 0 | 0 | - | Upgrade  | 
| 27,756 | 24,861 | 22,369 | 36,505 | 25,338 | 24,561 | Upgrade  | |
| Revenue Growth (YoY) | 12.81% | 11.14% | -38.72% | 44.07% | 3.16% | -34.71% | Upgrade  | 
| Cost of Revenue | 27,472 | 21,881 | 24,683 | 37,861 | 27,608 | 24,635 | Upgrade  | 
| Gross Profit | 283.92 | 2,980 | -2,313 | -1,356 | -2,270 | -74.77 | Upgrade  | 
| Selling, General & Admin | 1,650 | 1,685 | 1,996 | 2,027 | 2,085 | 1,736 | Upgrade  | 
| Research & Development | 709.01 | 734.99 | 112.11 | 425.82 | 109.59 | - | Upgrade  | 
| Other Operating Expenses | 9.42 | 11.75 | 3.08 | 7.57 | 0.53 | 0.54 | Upgrade  | 
| Operating Expenses | 2,466 | 2,603 | 2,330 | 2,602 | 2,378 | 1,834 | Upgrade  | 
| Operating Income | -2,182 | 376.91 | -4,643 | -3,958 | -4,648 | -1,909 | Upgrade  | 
| Interest Expense | -258.14 | -238.06 | -240.43 | -113.34 | -22.2 | -18.87 | Upgrade  | 
| Interest & Investment Income | 369.97 | 453.73 | 697.58 | 626.6 | 674.92 | 554.94 | Upgrade  | 
| Currency Exchange Gain (Loss) | -72.9 | 988.53 | -55.15 | -5.29 | -18.17 | -34.79 | Upgrade  | 
| Other Non Operating Income (Expenses) | -14.03 | 125.65 | -65.72 | -106.51 | 181.34 | -100.49 | Upgrade  | 
| EBT Excluding Unusual Items | -2,157 | 1,707 | -4,307 | -3,557 | -3,832 | -1,508 | Upgrade  | 
| Gain (Loss) on Sale of Investments | 203.97 | -144.81 | 43.71 | 694.8 | 416.74 | 636.86 | Upgrade  | 
| Gain (Loss) on Sale of Assets | - | - | - | 1.39 | -2.24 | - | Upgrade  | 
| Asset Writedown | - | - | -12,095 | - | - | - | Upgrade  | 
| Pretax Income | -1,953 | 1,562 | -16,358 | -2,860 | -3,418 | -871.4 | Upgrade  | 
| Income Tax Expense | - | - | - | 665.17 | -282.01 | 188.09 | Upgrade  | 
| Net Income | -1,953 | 1,562 | -16,358 | -3,526 | -3,136 | -1,059 | Upgrade  | 
| Net Income to Common | -1,953 | 1,562 | -16,358 | -3,526 | -3,136 | -1,059 | Upgrade  | 
| Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 20 | 20 | Upgrade  | 
| Shares Outstanding (Diluted) | 19 | 19 | 20 | 20 | 20 | 20 | Upgrade  | 
| Shares Change (YoY) | -2.92% | -3.61% | -0.19% | - | - | - | Upgrade  | 
| EPS (Basic) | -102.32 | 81.18 | -819.47 | -176.28 | -156.79 | -52.97 | Upgrade  | 
| EPS (Diluted) | -102.32 | 81.18 | -819.47 | -176.28 | -156.79 | -52.97 | Upgrade  | 
| Free Cash Flow | -3,314 | -255.13 | -125.67 | -6,030 | -2,832 | -765.1 | Upgrade  | 
| Free Cash Flow Per Share | -173.63 | -13.26 | -6.30 | -301.49 | -141.61 | -38.26 | Upgrade  | 
| Gross Margin | 1.02% | 11.98% | -10.34% | -3.72% | -8.96% | -0.30% | Upgrade  | 
| Operating Margin | -7.86% | 1.52% | -20.76% | -10.84% | -18.34% | -7.77% | Upgrade  | 
| Profit Margin | -7.04% | 6.28% | -73.13% | -9.66% | -12.38% | -4.31% | Upgrade  | 
| Free Cash Flow Margin | -11.94% | -1.03% | -0.56% | -16.52% | -11.18% | -3.12% | Upgrade  | 
| EBITDA | -1,417 | 1,145 | -2,167 | -1,189 | -2,083 | 758.6 | Upgrade  | 
| EBITDA Margin | -5.10% | 4.61% | -9.69% | -3.26% | -8.22% | 3.09% | Upgrade  | 
| D&A For EBITDA | 765.21 | 768.54 | 2,476 | 2,769 | 2,565 | 2,668 | Upgrade  | 
| EBIT | -2,182 | 376.91 | -4,643 | -3,958 | -4,648 | -1,909 | Upgrade  | 
| EBIT Margin | -7.86% | 1.52% | -20.76% | -10.84% | -18.34% | -7.77% | Upgrade  | 
| Advertising Expenses | - | - | 2 | - | - | - | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.