iFamilySC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	192,433	234,820	320,065	226,206	105,844
Market Cap Growth	-44.62%	-26.63%	41.49%	113.72%	-
Enterprise Value	160,002	200,714	321,626	202,511	-
Last Close Price	11300.00	13650.00	18386.43	12856.74	6049.33
PE Ratio	8.88	10.75	11.31	11.31	13.86
Forward PE	5.67	7.35	7.51	17.08	9.16
PS Ratio	0.86	1.05	1.56	1.52	1.24
PB Ratio	1.84	2.25	3.50	3.28	2.11
P/TBV Ratio	1.86	2.27	3.53	3.32	2.13
P/FCF Ratio	4.77	5.82	-	53.51	45.05
P/OCF Ratio	4.47	5.46	-	48.22	14.40
EV/Sales Ratio	0.71	0.90	1.57	1.36	-
EV/EBITDA Ratio	5.49	6.83	9.35	8.26	-
EV/EBIT Ratio	5.95	7.40	9.56	8.44	-
EV/FCF Ratio	3.96	4.97	-	47.90	-
Debt / Equity Ratio	0.12	0.12	0.11	0.15	0.20
Debt / EBITDA Ratio	0.41	0.41	0.29	0.42	0.99
Debt / FCF Ratio	0.30	0.30	-	2.43	4.26
Net Debt / Equity Ratio	-0.31	-0.31	-0.07	-0.30	-0.35
Net Debt / EBITDA Ratio	-1.10	-1.10	-0.19	-0.85	-1.75
Net Debt / FCF Ratio	-0.80	-0.80	0.69	-4.93	-7.54
Asset Turnover	1.69	1.69	1.93	1.83	-
Inventory Turnover	2.27	2.27	2.72	4.74	-
Quick Ratio	1.64	1.64	0.86	3.74	2.69
Current Ratio	2.97	2.97	3.20	6.16	3.97
Return on Equity (ROE)	22.28%	22.28%	35.26%	33.55%	-
Return on Assets (ROA)	12.81%	12.81%	19.82%	18.50%	-
Return on Invested Capital (ROIC)	29.73%	27.41%	41.80%	48.20%	22.46%
Return on Capital Employed (ROCE)	25.80%	25.80%	36.70%	30.30%	15.80%
Earnings Yield	11.35%	9.30%	8.84%	8.84%	7.22%
FCF Yield	20.98%	17.19%	-3.03%	1.87%	2.22%
Dividend Yield	2.69%	2.19%	-	-	-
Payout Ratio	25.28%	25.28%	4.78%	2.66%	3.48%
Buyback Yield / Dilution	0.60%	0.60%	-0.09%	-0.87%	-
Total Shareholder Return	3.26%	2.79%	-0.09%	-0.87%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.