Humax Co., Ltd. (KOSDAQ:115160)
South Korea · Delayed Price · Currency is KRW 780.00
+85.00 (12.23%)
At close: Feb 20, 2026
Humax Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 434,516 | 535,559 | 646,404 | 689,475 | 643,888 | 874,611 |
Other Revenue | - | -0 | -0 | - | -0 | - |
| 434,516 | 535,559 | 646,404 | 689,475 | 643,888 | 874,611 | |
Revenue Growth (YoY) | -23.08% | -17.15% | -6.25% | 7.08% | -26.38% | -15.51% |
Cost of Revenue | 369,376 | 438,726 | 533,130 | 567,703 | 554,367 | 696,643 |
Gross Profit | 65,139 | 96,833 | 113,274 | 121,773 | 89,521 | 177,968 |
Selling, General & Admin | 67,276 | 73,334 | 76,310 | 95,302 | 88,668 | 111,151 |
Research & Development | 14,140 | 10,277 | 10,727 | 21,511 | 31,462 | 44,119 |
Amortization of Goodwill & Intangibles | 377.79 | 447.75 | 619.28 | 1,836 | 1,995 | 2,264 |
Other Operating Expenses | 901.3 | 1,145 | 1,241 | 1,099 | 3,336 | 5,694 |
Operating Expenses | 100,932 | 105,521 | 95,068 | 102,611 | 160,801 | 175,541 |
Operating Income | -35,793 | -8,689 | 18,206 | 19,161 | -71,281 | 2,427 |
Interest Expense | -12,467 | -17,732 | -21,366 | -17,667 | -13,863 | -17,219 |
Interest & Investment Income | 2,733 | 2,293 | 2,754 | 6,732 | 8,332 | 1,739 |
Earnings From Equity Investments | -34,435 | -31,029 | -31,379 | -59,434 | -30,200 | -25,010 |
Currency Exchange Gain (Loss) | 3,094 | 10,429 | 7,209 | 8,992 | 15,185 | -5,452 |
Other Non Operating Income (Expenses) | -11,420 | -8,796 | -6,744 | 8,452 | 4,122 | 1,131 |
EBT Excluding Unusual Items | -88,288 | -53,524 | -31,321 | -33,765 | -87,704 | -42,383 |
Impairment of Goodwill | - | - | - | -9,422 | -5,350 | - |
Gain (Loss) on Sale of Investments | 4,632 | -1,606 | -3,062 | 13,123 | -5,000 | -28,680 |
Gain (Loss) on Sale of Assets | 14,788 | 3,471 | -3,289 | 3,937 | 94,160 | -169.86 |
Asset Writedown | -203.02 | -203.02 | -5,694 | -2,840 | -10,702 | -6,077 |
Other Unusual Items | 1,510 | -1,347 | -82.7 | - | - | - |
Pretax Income | -67,560 | -53,207 | -43,430 | -28,964 | -14,597 | -77,310 |
Income Tax Expense | -150.61 | 3,116 | 4,043 | 4,107 | 23,481 | 23,265 |
Earnings From Continuing Operations | -67,410 | -56,323 | -47,473 | -33,071 | -38,077 | -100,575 |
Earnings From Discontinued Operations | 865.39 | -4,595 | -30,943 | -18,012 | -2,857 | 13,147 |
Net Income to Company | -66,544 | -60,917 | -78,416 | -51,083 | -40,934 | -87,428 |
Minority Interest in Earnings | 77.33 | 3,868 | 16,926 | 12,730 | 2,198 | -129 |
Net Income | -66,467 | -57,049 | -61,491 | -38,354 | -38,737 | -87,557 |
Net Income to Common | -66,467 | -57,049 | -61,491 | -38,354 | -38,737 | -87,557 |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 37 | 28 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 37 | 28 |
Shares Change (YoY) | 0.07% | - | 0.07% | 16.44% | 34.27% | 3.13% |
EPS (Basic) | -1540.84 | -1323.00 | -1425.99 | -890.03 | -1046.69 | -3176.58 |
EPS (Diluted) | -1540.84 | -1323.00 | -1425.99 | -890.03 | -1046.69 | -3177.00 |
Free Cash Flow | 8,549 | 78,684 | 30,701 | -42,375 | -22,349 | 61,393 |
Free Cash Flow Per Share | 198.19 | 1824.70 | 711.97 | -983.34 | -603.90 | 2227.34 |
Gross Margin | 14.99% | 18.08% | 17.52% | 17.66% | 13.90% | 20.35% |
Operating Margin | -8.24% | -1.62% | 2.82% | 2.78% | -11.07% | 0.28% |
Profit Margin | -15.30% | -10.65% | -9.51% | -5.56% | -6.02% | -10.01% |
Free Cash Flow Margin | 1.97% | 14.69% | 4.75% | -6.15% | -3.47% | 7.02% |
EBITDA | -26,403 | 1,334 | 30,144 | 35,602 | -54,787 | 27,121 |
EBITDA Margin | -6.08% | 0.25% | 4.66% | 5.16% | -8.51% | 3.10% |
D&A For EBITDA | 9,390 | 10,023 | 11,938 | 16,440 | 16,493 | 24,693 |
EBIT | -35,793 | -8,689 | 18,206 | 19,161 | -71,281 | 2,427 |
EBIT Margin | -8.24% | -1.62% | 2.82% | 2.78% | -11.07% | 0.28% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.