WooriNet, Inc. (KOSDAQ:115440)
South Korea
· Delayed Price · Currency is KRW 6,770.00
-10.00 (-0.15%)
Last updated: Jun 25, 2025
WooriNet Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 105,009 | 131,595 | 119,070 | 62,266 | 60,410 | 52,351 | Upgrade
|
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| 105,009 | 131,595 | 119,070 | 62,266 | 60,410 | 52,351 | Upgrade
| |
Revenue Growth (YoY) | -29.64% | 10.52% | 91.23% | 3.07% | 15.39% | -28.93% | Upgrade
|
Cost of Revenue | 73,123 | 86,106 | 85,944 | 49,918 | 42,879 | 40,181 | Upgrade
|
Gross Profit | 31,886 | 45,489 | 33,126 | 12,348 | 17,532 | 12,170 | Upgrade
|
Selling, General & Admin | 11,833 | 14,168 | 14,519 | 8,920 | 6,823 | 6,574 | Upgrade
|
Research & Development | 9,789 | 9,492 | 7,892 | 9,400 | 7,744 | 8,543 | Upgrade
|
Other Operating Expenses | 211.62 | 213.83 | 228.69 | 234.64 | 84.43 | 78.23 | Upgrade
|
Operating Expenses | 22,778 | 25,422 | 24,358 | 19,297 | 15,164 | 18,771 | Upgrade
|
Operating Income | 9,108 | 20,067 | 8,768 | -6,948 | 2,367 | -6,601 | Upgrade
|
Interest Expense | -1,297 | -1,492 | -1,669 | -1,333 | -1,280 | -162.38 | Upgrade
|
Interest & Investment Income | 1,355 | 1,007 | 631.15 | 416.32 | 172.98 | 312.92 | Upgrade
|
Earnings From Equity Investments | 726.16 | 726.16 | - | - | - | -713.84 | Upgrade
|
Currency Exchange Gain (Loss) | 194.9 | 200.32 | -4.37 | 48.38 | 401.74 | -494.07 | Upgrade
|
Other Non Operating Income (Expenses) | 813.38 | 1,039 | 548.62 | -2,977 | -1,091 | 7.17 | Upgrade
|
EBT Excluding Unusual Items | 10,901 | 21,548 | 8,274 | -10,794 | 571.29 | -7,651 | Upgrade
|
Gain (Loss) on Sale of Investments | 143.83 | 143.83 | 482.69 | 540.49 | 849.23 | -2,195 | Upgrade
|
Gain (Loss) on Sale of Assets | -180.15 | -180.34 | 7.44 | -0.41 | 17.67 | -0.25 | Upgrade
|
Asset Writedown | -521.86 | -521.86 | -3,571 | - | - | -513.33 | Upgrade
|
Other Unusual Items | - | 39.72 | 1,070 | 11.09 | - | - | Upgrade
|
Pretax Income | 10,343 | 21,029 | 6,263 | -10,243 | 1,438 | -10,360 | Upgrade
|
Income Tax Expense | 863.15 | 863.15 | 570.07 | -491.93 | -491.73 | 1,304 | Upgrade
|
Earnings From Continuing Operations | 9,480 | 20,166 | 5,693 | -9,751 | 1,930 | -11,664 | Upgrade
|
Minority Interest in Earnings | 179.37 | 212.07 | 1,067 | 31.25 | - | - | Upgrade
|
Net Income | 9,659 | 20,378 | 6,760 | -9,720 | 1,930 | -11,664 | Upgrade
|
Net Income to Common | 9,659 | 20,378 | 6,760 | -9,720 | 1,930 | -11,664 | Upgrade
|
Net Income Growth | -45.97% | 201.44% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 9 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 9 | 9 | Upgrade
|
Shares Change (YoY) | -2.31% | -0.17% | 11.54% | 5.12% | 0.25% | 33.65% | Upgrade
|
EPS (Basic) | 913.71 | 1914.95 | 635.76 | -1009.46 | 211.22 | -1276.53 | Upgrade
|
EPS (Diluted) | 911.27 | 1904.18 | 633.35 | -1009.46 | 211.00 | -1276.53 | Upgrade
|
EPS Growth | -44.70% | 200.65% | - | - | - | - | Upgrade
|
Free Cash Flow | 56,016 | 36,684 | -16,715 | -10,962 | -3,779 | 4,793 | Upgrade
|
Free Cash Flow Per Share | 5269.08 | 3421.50 | -1556.32 | -1138.48 | -412.55 | 524.52 | Upgrade
|
Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
Gross Margin | 30.36% | 34.57% | 27.82% | 19.83% | 29.02% | 23.25% | Upgrade
|
Operating Margin | 8.67% | 15.25% | 7.36% | -11.16% | 3.92% | -12.61% | Upgrade
|
Profit Margin | 9.20% | 15.48% | 5.68% | -15.61% | 3.19% | -22.28% | Upgrade
|
Free Cash Flow Margin | 53.34% | 27.88% | -14.04% | -17.61% | -6.25% | 9.16% | Upgrade
|
EBITDA | 11,495 | 22,768 | 11,557 | -5,630 | 3,306 | -5,709 | Upgrade
|
EBITDA Margin | 10.95% | 17.30% | 9.71% | -9.04% | 5.47% | -10.91% | Upgrade
|
D&A For EBITDA | 2,387 | 2,701 | 2,789 | 1,318 | 938.35 | 891.6 | Upgrade
|
EBIT | 9,108 | 20,067 | 8,768 | -6,948 | 2,367 | -6,601 | Upgrade
|
EBIT Margin | 8.67% | 15.25% | 7.36% | -11.16% | 3.92% | -12.61% | Upgrade
|
Effective Tax Rate | 8.35% | 4.11% | 9.10% | - | - | - | Upgrade
|
Advertising Expenses | - | 135.33 | -53.33 | 10.32 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.