WiSoL CO.,LTD. (KOSDAQ: 122990)
South Korea
· Delayed Price · Currency is KRW 5,260.00
-80.00 (-1.50%)
Dec 20, 2024, 9:00 AM KST
WiSoL CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 380,158 | 369,736 | 345,885 | 370,910 | 335,029 | 370,317 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 380,158 | 369,736 | 345,885 | 370,910 | 335,029 | 370,317 | Upgrade
|
| Revenue Growth (YoY) | 5.96% | 6.90% | -6.75% | 10.71% | -9.53% | 1.11% | Upgrade
|
| Cost of Revenue | 324,122 | 304,924 | 313,032 | 321,190 | 270,453 | 286,930 | Upgrade
|
| Gross Profit | 56,036 | 64,812 | 32,853 | 49,720 | 64,575 | 83,387 | Upgrade
|
| Selling, General & Admin | 30,082 | 28,796 | 29,406 | 27,894 | 34,301 | 31,000 | Upgrade
|
| Research & Development | 11,681 | 17,369 | 10,864 | 2,540 | 6,244 | 5,800 | Upgrade
|
| Other Operating Expenses | 791 | 1,047 | 1,078 | 1,202 | 1,250 | 2,280 | Upgrade
|
| Operating Expenses | 46,237 | 51,501 | 51,359 | 37,872 | 47,213 | 50,255 | Upgrade
|
| Operating Income | 9,799 | 13,311 | -18,506 | 11,849 | 17,362 | 33,132 | Upgrade
|
| Interest Expense | -624.56 | -582.25 | -284.72 | -155.24 | -380.1 | -1,276 | Upgrade
|
| Interest & Investment Income | 4,820 | 3,656 | 853.87 | 510.7 | 867.1 | 689.79 | Upgrade
|
| Earnings From Equity Investments | 27.2 | 74.66 | -1,282 | -30.14 | 12.16 | -2,343 | Upgrade
|
| Currency Exchange Gain (Loss) | -385.71 | 5,039 | 9,882 | 12,774 | -6,020 | 2,401 | Upgrade
|
| Other Non Operating Income (Expenses) | -164.75 | -1,698 | -7,592 | 601.19 | 2,061 | 840.72 | Upgrade
|
| EBT Excluding Unusual Items | 13,471 | 19,801 | -16,929 | 25,549 | 13,903 | 33,445 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.2 | -4.92 | 0.07 | -0.4 | 107.11 | 60.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.34 | 63.53 | -575.16 | 205.58 | -129.06 | -564.47 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4,153 | Upgrade
|
| Pretax Income | 13,491 | 19,860 | -17,504 | 25,754 | 13,881 | 28,788 | Upgrade
|
| Income Tax Expense | 6,703 | 6,650 | -2,728 | 4,209 | 11,917 | 2,859 | Upgrade
|
| Earnings From Continuing Operations | 6,788 | 13,209 | -14,776 | 21,545 | 1,964 | 25,929 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5,491 | 1,445 | 4,459 | Upgrade
|
| Net Income to Company | 6,788 | 13,209 | -14,776 | 27,036 | 3,409 | 30,388 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 36.55 | -174.62 | 200.22 | Upgrade
|
| Net Income | 6,788 | 13,209 | -14,776 | 27,072 | 3,234 | 30,588 | Upgrade
|
| Net Income to Common | 6,788 | 13,209 | -14,776 | 27,072 | 3,234 | 30,588 | Upgrade
|
| Net Income Growth | - | - | - | 737.11% | -89.43% | -32.43% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 25 | Upgrade
|
| Shares Change (YoY) | - | - | 0.01% | 0.04% | 10.99% | 6.68% | Upgrade
|
| EPS (Basic) | 245.30 | 477.36 | -533.99 | 978.44 | 116.94 | 1228.30 | Upgrade
|
| EPS (Diluted) | 245.30 | 477.36 | -533.99 | 977.44 | 116.94 | 1227.00 | Upgrade
|
| EPS Growth | - | - | - | 735.88% | -90.47% | -36.15% | Upgrade
|
| Free Cash Flow | 39,302 | 46,449 | 15,073 | -1,361 | 11,804 | -8,720 | Upgrade
|
| Free Cash Flow Per Share | 1420.32 | 1678.57 | 544.72 | -49.18 | 426.76 | -349.94 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.74% | 17.53% | 9.50% | 13.40% | 19.27% | 22.52% | Upgrade
|
| Operating Margin | 2.58% | 3.60% | -5.35% | 3.19% | 5.18% | 8.95% | Upgrade
|
| Profit Margin | 1.79% | 3.57% | -4.27% | 7.30% | 0.97% | 8.26% | Upgrade
|
| Free Cash Flow Margin | 10.34% | 12.56% | 4.36% | -0.37% | 3.52% | -2.35% | Upgrade
|
| EBITDA | 56,170 | 66,899 | 41,407 | 69,457 | 74,959 | 84,052 | Upgrade
|
| EBITDA Margin | 14.78% | 18.09% | 11.97% | 18.73% | 22.37% | 22.70% | Upgrade
|
| D&A For EBITDA | 46,371 | 53,588 | 59,913 | 57,608 | 57,596 | 50,920 | Upgrade
|
| EBIT | 9,799 | 13,311 | -18,506 | 11,849 | 17,362 | 33,132 | Upgrade
|
| EBIT Margin | 2.58% | 3.60% | -5.35% | 3.19% | 5.18% | 8.95% | Upgrade
|
| Effective Tax Rate | 49.68% | 33.49% | - | 16.34% | 85.85% | 9.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.