WiSoL CO.,LTD. (KOSDAQ:122990)
South Korea · Delayed Price · Currency is KRW 6,240.00
+100.00 (1.63%)
Sep 4, 2026, 3:30 PM KST
WiSoL CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 336,358 | 321,239 | 374,992 | 369,736 | 345,885 | 370,910 |
Other Revenue | - | - | - | - | -0 | - |
| 336,358 | 321,239 | 374,992 | 369,736 | 345,885 | 370,910 | |
Revenue Growth | 0.53% | -14.33% | 1.42% | 6.90% | -6.75% | 10.71% |
Cost of Revenue | 289,612 | 304,122 | 329,703 | 304,924 | 313,032 | 321,190 |
Gross Profit | 46,746 | 17,117 | 45,289 | 64,812 | 32,853 | 49,720 |
Selling, General & Admin | 28,747 | 32,936 | 30,619 | 28,796 | 29,406 | 27,894 |
Research & Development | 17,063 | 15,200 | 9,736 | 17,369 | 10,864 | 2,540 |
Amortization of Goodwill & Intangibles | 279.77 | 333.09 | 694.57 | 1,201 | 1,259 | 1,333 |
Other Operating Expenses | 1,225 | 1,352 | 797.71 | 1,047 | 1,078 | 1,202 |
Operating Expenses | 50,178 | 53,396 | 44,827 | 51,501 | 51,359 | 37,872 |
Operating Income | -3,432 | -36,279 | 461.17 | 13,311 | -18,506 | 11,849 |
Interest Expense | -543.58 | -584.7 | -658.91 | -582.25 | -284.72 | -155.24 |
Interest & Investment Income | 3,502 | 3,777 | 4,997 | 3,656 | 853.87 | 510.7 |
Earnings From Equity Investments | - | - | -51.32 | 74.66 | -1,282 | -30.14 |
Currency Exchange Gain (Loss) | 11,473 | 2,720 | 8,199 | 5,039 | 9,882 | 12,774 |
Other Non Operating Income (Expenses) | 251.17 | 243.1 | 265.39 | -1,698 | -7,592 | 601.19 |
EBT Excluding Unusual Items | 11,251 | -30,123 | 13,212 | 19,801 | -16,929 | 25,549 |
Gain (Loss) on Sale of Investments | -0.11 | 0.72 | 449.65 | -4.92 | 0.07 | -0.4 |
Gain (Loss) on Sale of Assets | 116.82 | 11,705 | 175.21 | 63.53 | -575.16 | 205.58 |
Asset Writedown | -19,549 | -19,549 | - | - | - | - |
Pretax Income | -8,181 | -37,965 | 13,837 | 19,860 | -17,504 | 25,754 |
Income Tax Expense | 4,990 | 4,166 | 2,838 | 6,650 | -2,728 | 4,209 |
Earnings From Continuing Operations | -13,171 | -42,132 | 10,999 | 13,209 | -14,776 | 21,545 |
Earnings From Discontinued Operations | - | - | - | - | - | 5,491 |
Net Income to Company | -13,171 | -42,132 | 10,999 | 13,209 | -14,776 | 27,036 |
Minority Interest in Earnings | 734.89 | 703.5 | 42.94 | - | - | 36.55 |
Net Income | -12,436 | -41,428 | 11,042 | 13,209 | -14,776 | 27,072 |
Net Income to Common | -12,436 | -41,428 | 11,042 | 13,209 | -14,776 | 27,072 |
Net Income Growth | - | - | -16.41% | - | - | 737.11% |
Shares Outstanding (Basic) | 27 | 27 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 28 | 28 | 28 | 28 |
Shares Change | -3.71% | -1.66% | - | - | 0.01% | 0.04% |
EPS (Basic) | -467.21 | -1522.40 | 399.03 | 477.36 | -533.99 | 978.44 |
EPS (Diluted) | -467.21 | -1522.40 | 399.03 | 477.36 | -533.99 | 977.44 |
EPS Growth | - | - | -16.41% | - | - | 735.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,343 | -15,655 | 13,942 | 46,449 | 15,073 | -1,361 |
Free Cash Flow Per Share | -388.58 | -575.27 | 503.85 | 1678.57 | 544.72 | -49.18 |
Dividend Per Share | 500.000 | 500.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 13.90% | 5.33% | 12.08% | 17.53% | 9.50% | 13.41% |
Operating Margin | -1.02% | -11.29% | 0.12% | 3.60% | -5.35% | 3.19% |
Profit Margin | -3.70% | -12.90% | 2.94% | 3.57% | -4.27% | 7.30% |
Free Cash Flow Margin | -3.08% | -4.87% | 3.72% | 12.56% | 4.36% | -0.37% |
EBITDA | 24,851 | 1,140 | 45,329 | 66,899 | 41,407 | 69,457 |
EBITDA Margin | 7.39% | 0.36% | 12.09% | 18.09% | 11.97% | 18.73% |
D&A For EBITDA | 28,283 | 37,418 | 44,868 | 53,588 | 59,913 | 57,608 |
EBIT | -3,432 | -36,279 | 461.17 | 13,311 | -18,506 | 11,849 |
EBIT Margin | -1.02% | -11.29% | 0.12% | 3.60% | -5.35% | 3.19% |
Effective Tax Rate | - | - | 20.51% | 33.49% | - | 16.34% |