WiSoL CO.,LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	171,289	152,908	141,125	215,008	185,676	301,620
Market Cap Growth	-5.49%	8.35%	-34.36%	15.80%	-38.44%	-35.08%
Enterprise Value	95,847	89,890	94,824	110,633	118,036	240,910
Last Close Price	6430.00	5341.39	4384.66	6477.73	5594.02	8767.64
PE Ratio	-	-	12.78	16.28	-	11.14
Forward PE	-	-	6.57	12.07	8.79	13.53
PS Ratio	0.53	0.48	0.38	0.58	0.54	0.81
PB Ratio	0.58	0.52	0.39	0.62	0.54	0.83
P/TBV Ratio	0.59	0.53	0.40	0.62	0.55	0.84
P/FCF Ratio	-	-	10.12	4.63	12.32	-
P/OCF Ratio	28.15	25.13	3.34	3.95	3.87	5.03
PEG Ratio	-	0.89	0.89	0.89	0.89	0.89
EV/Sales Ratio	0.30	0.28	0.25	0.30	0.34	0.65
EV/EBITDA Ratio	84.10	78.87	2.09	1.65	2.85	3.47
EV/EBIT Ratio	-	-	205.62	8.31	-	20.33
EV/FCF Ratio	-6.12	-	6.80	2.38	7.83	-
Debt / Equity Ratio	0.04	0.04	0.03	0.03	0.03	0.02
Debt / EBITDA Ratio	10.32	10.32	0.26	0.15	0.27	0.12
Debt / FCF Ratio	-	-	0.83	0.22	0.75	-
Net Debt / Equity Ratio	-0.26	-0.26	-0.13	-0.18	-0.23	-0.17
Net Debt / EBITDA Ratio	-66.87	-66.87	-1.04	-0.95	-1.90	-0.88
Net Debt / FCF Ratio	4.87	4.87	-3.39	-1.37	-5.23	44.90
Asset Turnover	0.85	0.85	0.92	0.93	0.84	0.87
Inventory Turnover	4.04	4.04	4.90	5.01	4.81	5.16
Quick Ratio	2.63	2.63	2.00	2.46	2.16	1.88
Current Ratio	4.32	4.32	3.60	3.88	3.43	3.14
Return on Equity (ROE)	-12.83%	-12.83%	3.10%	3.83%	-4.18%	6.14%
Return on Assets (ROA)	-5.96%	-5.96%	0.07%	2.08%	-2.79%	1.74%
Return on Invested Capital (ROIC)	-15.56%	-13.61%	0.12%	3.23%	-6.52%	3.44%
Return on Capital Employed (ROCE)	-12.20%	-12.20%	0.10%	3.80%	-5.40%	3.20%
Earnings Yield	-24.19%	-27.09%	7.82%	6.14%	-7.96%	8.98%
FCF Yield	-9.14%	-10.24%	9.88%	21.60%	8.12%	-0.45%
Payout Ratio	-	-	62.65%	52.37%	-	25.54%
Buyback Yield / Dilution	1.66%	1.66%	-	-	-0.01%	-0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.