MS Autotech Co.,Ltd (KOSDAQ:123040)
South Korea
· Delayed Price · Currency is KRW 2,730.00
+30.00 (1.11%)
At close: Apr 1, 2025, 3:30 PM KST
MS Autotech Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 1,777,519 | 2,081,764 | 1,857,606 | 1,521,786 | 1,216,548 | Upgrade
|
| Revenue Growth (YoY) | -14.62% | 12.07% | 22.07% | 25.09% | -4.54% | Upgrade
|
| Cost of Revenue | 1,546,470 | 1,782,355 | 1,598,287 | 1,379,311 | 1,107,714 | Upgrade
|
| Gross Profit | 231,049 | 299,408 | 259,320 | 142,475 | 108,834 | Upgrade
|
| Selling, General & Admin | 116,147 | 114,583 | 110,212 | 85,364 | 72,265 | Upgrade
|
| Research & Development | - | - | 587.05 | - | - | Upgrade
|
| Other Operating Expenses | 4,160 | 4,011 | 3,001 | 2,143 | 1,375 | Upgrade
|
| Operating Expenses | 145,340 | 127,150 | 118,688 | 92,921 | 85,886 | Upgrade
|
| Operating Income | 85,708 | 172,259 | 140,632 | 49,554 | 22,948 | Upgrade
|
| Interest Expense | -47,193 | -46,878 | -38,413 | -35,728 | -57,218 | Upgrade
|
| Interest & Investment Income | 12,941 | 5,696 | 7,797 | 1,686 | 1,898 | Upgrade
|
| Earnings From Equity Investments | 111.39 | 13.67 | -135.81 | 191.56 | -28.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 22,157 | 3,751 | 11,215 | 11,711 | -17,815 | Upgrade
|
| Other Non Operating Income (Expenses) | 53,506 | 2,810 | 36,061 | 13,083 | -93,994 | Upgrade
|
| EBT Excluding Unusual Items | 127,230 | 137,650 | 157,156 | 40,498 | -144,210 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,653 | 1,002 | -316.02 | 263.25 | -921.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,855 | -136.18 | 724.19 | 138.97 | 6,667 | Upgrade
|
| Other Unusual Items | -2,608 | -11,566 | - | -680.94 | -2.65 | Upgrade
|
| Pretax Income | 118,115 | 126,949 | 157,564 | 40,219 | -138,467 | Upgrade
|
| Income Tax Expense | 41,573 | 41,913 | 50,438 | 20,066 | 7,546 | Upgrade
|
| Earnings From Continuing Operations | 76,541 | 85,036 | 107,127 | 20,153 | -146,013 | Upgrade
|
| Earnings From Discontinued Operations | 808.89 | 6,620 | 5,900 | - | - | Upgrade
|
| Net Income to Company | 77,350 | 91,657 | 113,027 | 20,153 | -146,013 | Upgrade
|
| Minority Interest in Earnings | -75,762 | -79,608 | -69,607 | -28,381 | 53,584 | Upgrade
|
| Net Income | 1,588 | 12,048 | 43,420 | -8,227 | -92,429 | Upgrade
|
| Net Income to Common | 1,588 | 12,048 | 43,420 | -8,227 | -92,429 | Upgrade
|
| Net Income Growth | -86.82% | -72.25% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 45 | 44 | 35 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 46 | 46 | 35 | 34 | Upgrade
|
| Shares Change (YoY) | 12.28% | -0.14% | 28.82% | 3.57% | 10.97% | Upgrade
|
| EPS (Basic) | 32.00 | 268.00 | 996.85 | -231.88 | -2698.15 | Upgrade
|
| EPS (Diluted) | 31.00 | 264.00 | 945.84 | -232.00 | -2698.15 | Upgrade
|
| EPS Growth | -88.26% | -72.09% | - | - | - | Upgrade
|
| Free Cash Flow | 46,471 | 190,430 | 26,669 | -122,916 | -23,385 | Upgrade
|
| Free Cash Flow Per Share | 906.93 | 4172.64 | 583.52 | -3464.41 | -682.65 | Upgrade
|
| Gross Margin | 13.00% | 14.38% | 13.96% | 9.36% | 8.95% | Upgrade
|
| Operating Margin | 4.82% | 8.28% | 7.57% | 3.26% | 1.89% | Upgrade
|
| Profit Margin | 0.09% | 0.58% | 2.34% | -0.54% | -7.60% | Upgrade
|
| Free Cash Flow Margin | 2.61% | 9.15% | 1.44% | -8.08% | -1.92% | Upgrade
|
| EBITDA | 157,774 | 243,330 | 218,914 | 111,500 | 85,691 | Upgrade
|
| EBITDA Margin | 8.88% | 11.69% | 11.79% | 7.33% | 7.04% | Upgrade
|
| D&A For EBITDA | 72,066 | 71,071 | 78,281 | 61,946 | 62,743 | Upgrade
|
| EBIT | 85,708 | 172,259 | 140,632 | 49,554 | 22,948 | Upgrade
|
| EBIT Margin | 4.82% | 8.28% | 7.57% | 3.26% | 1.89% | Upgrade
|
| Effective Tax Rate | 35.20% | 33.02% | 32.01% | 49.89% | - | Upgrade
|
| Advertising Expenses | 89.84 | 289.98 | 49.73 | 170.28 | 43.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.