MS Autotech Co.,Ltd (KOSDAQ:123040)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,590.00
+5.00 (0.19%)
At close: Aug 28, 2025

MS Autotech Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Other Revenue
---0---
Upgrade
1,711,0351,777,5192,081,7641,857,6061,521,7861,216,548
Upgrade
Revenue Growth (YoY)
-10.51%-14.62%12.07%22.07%25.09%-4.54%
Upgrade
Cost of Revenue
1,519,9061,546,4701,782,3551,598,2871,379,3111,107,714
Upgrade
Gross Profit
191,130231,049299,408259,320142,475108,834
Upgrade
Selling, General & Admin
111,347116,147114,583110,21285,36472,265
Upgrade
Research & Development
30.92--587.05--
Upgrade
Other Operating Expenses
2,9934,1604,0113,0012,1431,375
Upgrade
Operating Expenses
147,508145,340127,150118,68892,92185,886
Upgrade
Operating Income
43,62285,708172,259140,63249,55422,948
Upgrade
Interest Expense
-53,999-47,193-46,878-38,413-35,728-57,218
Upgrade
Interest & Investment Income
9,77012,9415,6967,7971,6861,898
Upgrade
Earnings From Equity Investments
-702.25111.3913.67-135.81191.56-28.87
Upgrade
Currency Exchange Gain (Loss)
-1,38122,1573,75111,21511,711-17,815
Upgrade
Other Non Operating Income (Expenses)
55,72653,5062,81036,06113,083-93,994
Upgrade
EBT Excluding Unusual Items
53,035127,230137,650157,15640,498-144,210
Upgrade
Gain (Loss) on Sale of Investments
-1,930-1,6531,002-316.02263.25-921.15
Upgrade
Gain (Loss) on Sale of Assets
6,145-4,855-136.18724.19138.976,667
Upgrade
Other Unusual Items
-40,543-2,608-11,566--680.94-2.65
Upgrade
Pretax Income
16,708118,115126,949157,56440,219-138,467
Upgrade
Income Tax Expense
18,72141,57341,91350,43820,0667,546
Upgrade
Earnings From Continuing Operations
-2,01376,54185,036107,12720,153-146,013
Upgrade
Earnings From Discontinued Operations
-808.896,6205,900--
Upgrade
Net Income to Company
-2,01377,35091,657113,02720,153-146,013
Upgrade
Minority Interest in Earnings
-45,326-75,762-79,608-69,607-28,38153,584
Upgrade
Net Income
-47,3401,58812,04843,420-8,227-92,429
Upgrade
Net Income to Common
-47,3401,58812,04843,420-8,227-92,429
Upgrade
Net Income Growth
--86.82%-72.25%---
Upgrade
Shares Outstanding (Basic)
545045443534
Upgrade
Shares Outstanding (Diluted)
545046463534
Upgrade
Shares Change (YoY)
19.40%8.64%0.00%28.82%3.57%10.97%
Upgrade
EPS (Basic)
-873.0532.04268.30996.85-231.88-2698.15
Upgrade
EPS (Diluted)
-873.6131.38264.94945.84-232.00-2698.15
Upgrade
EPS Growth
--88.16%-71.99%---
Upgrade
Free Cash Flow
52,37246,471190,43026,669-122,916-23,385
Upgrade
Free Cash Flow Per Share
965.86935.914166.55583.52-3464.41-682.65
Upgrade
Gross Margin
11.17%13.00%14.38%13.96%9.36%8.95%
Upgrade
Operating Margin
2.55%4.82%8.28%7.57%3.26%1.89%
Upgrade
Profit Margin
-2.77%0.09%0.58%2.34%-0.54%-7.60%
Upgrade
Free Cash Flow Margin
3.06%2.61%9.15%1.44%-8.08%-1.92%
Upgrade
EBITDA
121,884157,774243,330218,914111,50085,691
Upgrade
EBITDA Margin
7.12%8.88%11.69%11.79%7.33%7.04%
Upgrade
D&A For EBITDA
78,26272,06671,07178,28161,94662,743
Upgrade
EBIT
43,62285,708172,259140,63249,55422,948
Upgrade
EBIT Margin
2.55%4.82%8.28%7.57%3.26%1.89%
Upgrade
Effective Tax Rate
112.05%35.20%33.02%32.01%49.89%-
Upgrade
Advertising Expenses
-89.84289.9849.73170.2843.65
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.