eMnet Inc. (KOSDAQ: 123570)
South Korea
· Delayed Price · Currency is KRW 2,345.00
-50.00 (-2.09%)
Dec 20, 2024, 2:19 PM KST
eMnet Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 35,576 | 35,018 | 44,211 | 35,239 | 25,414 | 36,702 | Upgrade
|
| Revenue Growth (YoY) | -3.12% | -20.79% | 25.46% | 38.66% | -30.76% | 16.14% | Upgrade
|
| Gross Profit | 35,580 | 35,018 | 44,211 | 35,239 | 25,414 | 36,702 | Upgrade
|
| Selling, General & Admin | 29,607 | 29,382 | 32,820 | 24,267 | 20,655 | 27,262 | Upgrade
|
| Other Operating Expenses | 323.01 | 298.69 | 289.25 | 258.25 | 216.98 | 241.56 | Upgrade
|
| Operating Expenses | 31,139 | 31,353 | 34,883 | 25,344 | 21,543 | 28,987 | Upgrade
|
| Operating Income | 4,441 | 3,666 | 9,328 | 9,895 | 3,871 | 7,715 | Upgrade
|
| Interest Expense | -89.4 | -47.84 | -45.43 | -7.31 | -2.39 | -9.31 | Upgrade
|
| Interest & Investment Income | 2,018 | 1,957 | 909.96 | 324.13 | 393.58 | 507.87 | Upgrade
|
| Earnings From Equity Investments | -1,202 | -1,087 | -1,542 | 382.54 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -109.66 | -144.62 | 479.48 | 195.12 | -5.95 | -1.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 586.69 | 568.52 | 751.36 | 1,747 | 1,526 | 1,429 | Upgrade
|
| EBT Excluding Unusual Items | 5,645 | 4,912 | 9,882 | 12,537 | 5,782 | 9,641 | Upgrade
|
| Gain (Loss) on Sale of Investments | 44.22 | 139.38 | -122.29 | -28.64 | 15.88 | -32.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31.61 | 9.5 | 3.82 | -41.57 | -72.95 | - | Upgrade
|
| Pretax Income | 5,721 | 5,061 | 9,763 | 12,467 | 5,725 | 9,609 | Upgrade
|
| Income Tax Expense | 915.67 | 1,145 | 2,426 | 3,781 | 91.65 | 1,636 | Upgrade
|
| Earnings From Continuing Operations | 4,805 | 3,916 | 7,337 | 8,686 | 5,634 | 7,973 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.9 | -3.88 | 17,644 | 2,255 | 122.39 | Upgrade
|
| Net Income to Company | 4,805 | 3,917 | 7,334 | 26,330 | 7,888 | 8,096 | Upgrade
|
| Minority Interest in Earnings | -162.86 | 125.64 | -613.32 | -552.12 | -833.36 | -910.77 | Upgrade
|
| Net Income | 4,642 | 4,043 | 6,720 | 25,778 | 7,055 | 7,185 | Upgrade
|
| Net Income to Common | 4,642 | 4,043 | 6,720 | 25,778 | 7,055 | 7,185 | Upgrade
|
| Net Income Growth | 1.47% | -39.84% | -73.93% | 265.38% | -1.81% | 69.14% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -0.50% | -1.99% | -0.19% | -0.76% | -1.15% | - | Upgrade
|
| EPS (Basic) | 217.39 | 189.11 | 308.10 | 1179.56 | 320.39 | 322.53 | Upgrade
|
| EPS (Diluted) | 216.70 | 189.04 | 307.24 | 1179.42 | 316.90 | 317.14 | Upgrade
|
| EPS Growth | 1.65% | -38.47% | -73.95% | 272.17% | -0.08% | 69.93% | Upgrade
|
| Free Cash Flow | 7,462 | 8,269 | 5,416 | 9,159 | 9,116 | -102.62 | Upgrade
|
| Free Cash Flow Per Share | 349.44 | 386.83 | 248.31 | 419.11 | 413.97 | -4.61 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 90.000 | - | - | - | Upgrade
|
| Dividend Growth | -44.44% | -44.44% | - | - | - | - | Upgrade
|
| Gross Margin | 100.01% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 12.48% | 10.47% | 21.10% | 28.08% | 15.23% | 21.02% | Upgrade
|
| Profit Margin | 13.05% | 11.54% | 15.20% | 73.15% | 27.76% | 19.58% | Upgrade
|
| Free Cash Flow Margin | 20.97% | 23.61% | 12.25% | 25.99% | 35.87% | -0.28% | Upgrade
|
| EBITDA | 5,661 | 5,337 | 11,102 | 11,149 | 5,467 | 9,187 | Upgrade
|
| EBITDA Margin | 15.91% | 15.24% | 25.11% | 31.64% | 21.51% | 25.03% | Upgrade
|
| D&A For EBITDA | 1,221 | 1,672 | 1,775 | 1,253 | 1,596 | 1,472 | Upgrade
|
| EBIT | 4,441 | 3,666 | 9,328 | 9,895 | 3,871 | 7,715 | Upgrade
|
| EBIT Margin | 12.48% | 10.47% | 21.10% | 28.08% | 15.23% | 21.02% | Upgrade
|
| Effective Tax Rate | 16.01% | 22.62% | 24.85% | 30.33% | 1.60% | 17.02% | Upgrade
|
| Advertising Expenses | - | - | - | - | 52.13 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.