eMnet Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	43,133	49,112	78,366	89,162	148,604	90,692
Market Cap Growth	-15.66%	-37.33%	-12.11%	-40.00%	63.85%	15.17%
Enterprise Value	-10,655	-1,171	34,470	42,269	102,403	57,700
Last Close Price	2020.00	2242.18	3486.78	3824.35	6237.01	3687.09
PE Ratio	11.28	8.55	19.39	13.27	5.77	12.86
Forward PE	-	13.95	13.95	13.95	13.95	13.95
PS Ratio	1.27	1.35	2.24	2.02	4.22	3.57
PB Ratio	0.43	0.50	0.84	0.95	1.61	1.35
P/TBV Ratio	0.45	0.52	0.87	1.00	1.69	1.46
P/FCF Ratio	6.82	4.71	9.48	16.46	16.23	9.95
P/OCF Ratio	6.77	4.58	9.42	15.26	15.70	9.59
EV/Sales Ratio	-	-	0.98	0.96	2.91	2.27
EV/EBITDA Ratio	-	-	6.46	3.81	9.19	10.56
EV/EBIT Ratio	-	-	9.40	4.53	10.35	14.91
EV/FCF Ratio	-1.68	-	4.17	7.81	11.18	6.33
Debt / Equity Ratio	0.01	0.00	0.01	0.01	0.02	0.03
Debt / EBITDA Ratio	0.20	0.07	0.18	0.07	0.13	0.31
Debt / FCF Ratio	0.09	0.04	0.12	0.14	0.16	0.19
Net Debt / Equity Ratio	-0.58	-0.63	-0.57	-0.51	-0.54	-0.58
Net Debt / EBITDA Ratio	-20.95	-10.50	-9.95	-4.29	-4.45	-7.14
Net Debt / FCF Ratio	-9.05	-5.97	-6.42	-8.79	-5.42	-4.28
Asset Turnover	0.26	0.27	0.28	0.34	0.28	0.24
Quick Ratio	4.07	3.34	3.82	3.22	2.85	2.25
Current Ratio	4.33	3.44	3.97	3.34	2.94	2.29
Return on Equity (ROE)	3.79%	6.15%	4.17%	7.88%	10.87%	8.69%
Return on Assets (ROA)	0.79%	2.25%	1.80%	4.43%	4.97%	2.29%
Return on Invested Capital (ROIC)	4.10%	11.64%	6.53%	15.74%	19.38%	13.89%
Return on Capital Employed (ROCE)	1.50%	4.40%	3.60%	9.30%	9.60%	5.00%
Earnings Yield	8.86%	11.70%	5.16%	7.54%	17.35%	7.78%
FCF Yield	14.66%	21.24%	10.55%	6.07%	6.16%	10.05%
Dividend Yield	2.97%	2.68%	1.43%	2.35%	-	-
Payout Ratio	33.51%	18.58%	50.41%	66.48%	4.66%	11.90%
Buyback Yield / Dilution	-	0.11%	1.99%	0.19%	0.76%	1.15%
Total Shareholder Return	2.97%	2.79%	3.43%	2.54%	0.76%	1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.