ITCENGLOBAL CO., Ltd. (KOSDAQ:124500)
South Korea flag South Korea · Delayed Price · Currency is KRW
18,610
+900 (5.08%)
At close: Oct 2, 2025

ITCENGLOBAL CO. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
17,9324,255650.161,698-7,1836,117
Upgrade
Depreciation & Amortization
11,42611,42612,11510,31810,7206,393
Upgrade
Loss (Gain) From Sale of Assets
-51.45-51.45113.55-11,435-23.91-5,048
Upgrade
Asset Writedown & Restructuring Costs
1,9101,91013,5825,65316,608677.05
Upgrade
Loss (Gain) From Sale of Investments
-7,793-7,7937,055-196.4-786.52-195.3
Upgrade
Loss (Gain) on Equity Investments
-731.62-731.62-2,464-1,5051,703163.46
Upgrade
Stock-Based Compensation
----768.81161.63
Upgrade
Provision & Write-off of Bad Debts
9,1059,105-462.761,536-980.27675.76
Upgrade
Other Operating Activities
114,46159,1161,93936,95319,73224,266
Upgrade
Change in Accounts Receivable
-47,085-47,085-34,199-8,693-15,659-729.58
Upgrade
Change in Inventory
32,50232,502-18,38026,086-79,932-20,358
Upgrade
Change in Accounts Payable
28,56828,568-17,63651,477-2,73623,487
Upgrade
Change in Other Net Operating Assets
-64,777-64,7778,35611,44461,324-18,079
Upgrade
Operating Cash Flow
95,46626,443-29,332123,3353,55617,531
Upgrade
Operating Cash Flow Growth
---3368.44%-79.72%141.89%
Upgrade
Capital Expenditures
-77,578-72,340-5,988-15,186-7,576-7,450
Upgrade
Sale of Property, Plant & Equipment
719.44103.71163.6240,388630.2915,714
Upgrade
Cash Acquisitions
-14,391--180.81-3,805-8,1334,120
Upgrade
Sale (Purchase) of Intangibles
-2,641772.35813.66-1,804-1,424-2,938
Upgrade
Investment in Securities
-2,06210,265-14,894-26,673-29,261-7,977
Upgrade
Other Investing Activities
18,229-1,646269.62-7,091-1,4781,338
Upgrade
Investing Cash Flow
-77,273-62,844-19,816-14,171-47,2412,807
Upgrade
Long-Term Debt Issued
-723,661330,940107,649128,30792,086
Upgrade
Long-Term Debt Repaid
--647,252-332,698-106,208-142,890-66,567
Upgrade
Net Debt Issued (Repaid)
47,65576,409-1,7581,441-14,58325,518
Upgrade
Issuance of Common Stock
11,95738.886,911-46,3348,439
Upgrade
Dividends Paid
-20,700-700---75-50
Upgrade
Other Financing Activities
4,476-1,674-716.25-6,714-0-3,142
Upgrade
Financing Cash Flow
55,46674,0754,437-5,27331,67630,765
Upgrade
Foreign Exchange Rate Adjustments
129.94-30.47-350.72-16.56-117.31-30.78
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0--000
Upgrade
Net Cash Flow
73,78937,643-45,062103,875-12,12651,073
Upgrade
Free Cash Flow
17,888-45,897-35,320108,149-4,02010,081
Upgrade
Free Cash Flow Growth
-----509.78%
Upgrade
Free Cash Flow Margin
0.31%-0.92%-1.26%4.13%-0.12%0.44%
Upgrade
Free Cash Flow Per Share
776.48-1983.26-1724.105432.64-201.92514.75
Upgrade
Cash Interest Paid
12,0929,9577,6764,8486,2033,612
Upgrade
Cash Income Tax Paid
13,6694,55518,1706,6776,7665,609
Upgrade
Levered Free Cash Flow
-16,801-43,739-21,87751,03239,9226,639
Upgrade
Unlevered Free Cash Flow
-10,875-37,812-17,11154,50543,8489,871
Upgrade
Change in Working Capital
-50,792-50,792-61,86180,314-37,003-15,679
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.