Amogreentech Co.,Ltd (KOSDAQ: 125210)

Amogreentech Co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2017	FY 2016
Period Ending	Dec 31, 2017	Dec 31, 2017	Dec 31, 2016
Revenue	111,297	111,297	69,982
Revenue Growth (YoY)	-	59.04%	-
Cost of Revenue	94,606	94,606	59,096
Gross Profit	16,690	16,690	10,886
Selling, General & Admin	4,417	4,417	3,539
Research & Development	8,940	8,940	8,297
Operating Expenses	14,989	14,989	13,376
Operating Income	1,701	1,701	-2,489
Interest Expense	-1,319	-1,319	-1,570
Interest & Investment Income	7.15	7.15	40.75
Currency Exchange Gain (Loss)	243.47	243.47	-95.3
Other Non Operating Income (Expenses)	495.77	495.77	-533.54
EBT Excluding Unusual Items	1,128	1,128	-4,647
Gain (Loss) on Sale of Assets	-51.96	-51.96	330.37
Asset Writedown	-6,327	-6,327	-288.53
Pretax Income	-5,251	-5,251	-4,605
Income Tax Expense	-13.01	-13.01	-0.3
Earnings From Continuing Operations	-5,238	-5,238	-4,605
Earnings From Discontinued Operations	-	-	-849.95
Net Income to Company	-5,238	-5,238	-5,455
Minority Interest in Earnings	3.4	3.4	4.63
Net Income	-5,234	-5,234	-5,450
Net Income to Common	-5,234	-5,234	-5,450
Shares Outstanding (Basic)	11	11	10
Shares Outstanding (Diluted)	11	11	10
Shares Change (YoY)	-	8.46%	-
EPS (Basic)	-464.00	-464.00	-524.00
EPS (Diluted)	-464.00	-464.00	-524.00
Free Cash Flow	6,920	6,920	-3,451
Free Cash Flow Per Share	613.43	613.43	-331.76
Gross Margin	15.00%	15.00%	15.56%
Operating Margin	1.53%	1.53%	-3.56%
Profit Margin	-4.70%	-4.70%	-7.79%
Free Cash Flow Margin	6.22%	6.22%	-4.93%
EBITDA	5,088	5,088	1,177
EBITDA Margin	4.57%	4.57%	1.68%
D&A For EBITDA	3,387	3,387	3,666
EBIT	1,701	1,701	-2,489
EBIT Margin	1.53%	1.53%	-3.56%

Source: S&P Capital IQ. Standard template. Financial Sources.