VINA TECH Co.,Ltd. (KOSDAQ:126340)
32,600
-400 (-1.21%)
Last updated: Jun 25, 2025
VINA TECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 61,854 | 59,592 | 54,964 | 70,657 | 48,958 | 46,690 | Upgrade
|
Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
61,854 | 59,592 | 54,964 | 70,657 | 48,958 | 46,690 | Upgrade
| |
Revenue Growth (YoY) | 9.91% | 8.42% | -22.21% | 44.32% | 4.86% | 9.18% | Upgrade
|
Cost of Revenue | 44,661 | 40,546 | 36,909 | 48,371 | 33,846 | 32,289 | Upgrade
|
Gross Profit | 17,193 | 19,046 | 18,055 | 22,286 | 15,113 | 14,401 | Upgrade
|
Selling, General & Admin | 21,933 | 21,391 | 10,542 | 9,264 | 8,033 | 6,552 | Upgrade
|
Research & Development | 4,461 | 4,453 | 3,612 | 2,983 | 912.18 | 1,015 | Upgrade
|
Operating Expenses | 28,099 | 27,114 | 15,019 | 12,935 | 9,487 | 8,039 | Upgrade
|
Operating Income | -10,906 | -8,068 | 3,036 | 9,351 | 5,625 | 6,362 | Upgrade
|
Interest Expense | -2,784 | -2,753 | -2,029 | -1,440 | -748.42 | -568.67 | Upgrade
|
Interest & Investment Income | 332.13 | 349.04 | 823.94 | 568.46 | 341.83 | 275.61 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -54.85 | - | Upgrade
|
Currency Exchange Gain (Loss) | 2,475 | 3,665 | 538.59 | 466.26 | 2,907 | -899 | Upgrade
|
Other Non Operating Income (Expenses) | 124.57 | 153.12 | 222.51 | -290.57 | -14.24 | -433.44 | Upgrade
|
EBT Excluding Unusual Items | -10,759 | -6,654 | 2,592 | 8,655 | 8,057 | 4,737 | Upgrade
|
Gain (Loss) on Sale of Investments | -1,026 | -684.47 | -158.11 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 58.01 | -36.16 | -742.28 | -49.16 | -188.36 | -0.02 | Upgrade
|
Pretax Income | -11,727 | -7,374 | 1,691 | 8,606 | 7,868 | 4,737 | Upgrade
|
Income Tax Expense | 1,826 | 2,293 | -285.58 | -3,064 | 373.09 | 121.34 | Upgrade
|
Earnings From Continuing Operations | -13,553 | -9,668 | 1,977 | 11,670 | 7,495 | 4,615 | Upgrade
|
Minority Interest in Earnings | 855.65 | 575.2 | - | - | - | - | Upgrade
|
Net Income | -12,698 | -9,092 | 1,977 | 11,670 | 7,495 | 4,615 | Upgrade
|
Net Income to Common | -12,698 | -9,092 | 1,977 | 11,670 | 7,495 | 4,615 | Upgrade
|
Net Income Growth | - | - | -83.06% | 55.70% | 62.41% | 4.76% | Upgrade
|
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Change (YoY) | -0.89% | 0.14% | 0.74% | 0.07% | 4.60% | 12.50% | Upgrade
|
EPS (Basic) | -2062.96 | -1466.37 | 319.28 | 1898.64 | 1220.24 | 785.91 | Upgrade
|
EPS (Diluted) | -2062.96 | -1466.67 | 319.05 | 1898.41 | 1220.07 | 785.68 | Upgrade
|
EPS Growth | - | - | -83.19% | 55.60% | 55.29% | -6.89% | Upgrade
|
Free Cash Flow | -47,164 | -48,297 | 609.99 | -12,507 | -24,213 | -6,823 | Upgrade
|
Free Cash Flow Per Share | -7662.73 | -7789.16 | 98.51 | -2034.69 | -3941.84 | -1161.90 | Upgrade
|
Gross Margin | 27.80% | 31.96% | 32.85% | 31.54% | 30.87% | 30.84% | Upgrade
|
Operating Margin | -17.63% | -13.54% | 5.52% | 13.23% | 11.49% | 13.63% | Upgrade
|
Profit Margin | -20.53% | -15.26% | 3.60% | 16.52% | 15.31% | 9.88% | Upgrade
|
Free Cash Flow Margin | -76.25% | -81.05% | 1.11% | -17.70% | -49.46% | -14.61% | Upgrade
|
EBITDA | -3,631 | -1,165 | 8,451 | 14,080 | 8,699 | 9,093 | Upgrade
|
EBITDA Margin | -5.87% | -1.96% | 15.38% | 19.93% | 17.77% | 19.48% | Upgrade
|
D&A For EBITDA | 7,275 | 6,903 | 5,415 | 4,729 | 3,074 | 2,731 | Upgrade
|
EBIT | -10,906 | -8,068 | 3,036 | 9,351 | 5,625 | 6,362 | Upgrade
|
EBIT Margin | -17.63% | -13.54% | 5.52% | 13.23% | 11.49% | 13.63% | Upgrade
|
Effective Tax Rate | - | - | - | - | 4.74% | 2.56% | Upgrade
|
Advertising Expenses | - | 542.1 | 666.54 | 586.98 | 634.71 | 678.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.