VINA TECH Co.,Ltd. (KOSDAQ:126340)
South Korea · Delayed Price · Currency is KRW 80,700
+3,300 (4.26%)
At close: Sep 18, 2026
VINA TECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 106,550 | 82,229 | 59,592 | 54,964 | 70,657 | 48,958 |
Other Revenue | 0 | - | -0 | - | - | -0 |
| 106,550 | 82,229 | 59,592 | 54,964 | 70,657 | 48,958 | |
Revenue Growth | 65.97% | 37.99% | 8.42% | -22.21% | 44.32% | 4.86% |
Cost of Revenue | 77,681 | 57,101 | 40,546 | 36,909 | 48,371 | 33,846 |
Gross Profit | 28,869 | 25,128 | 19,046 | 18,055 | 22,286 | 15,113 |
Selling, General & Admin | 20,237 | 17,880 | 21,391 | 10,542 | 9,264 | 8,033 |
Research & Development | 5,520 | 4,597 | 4,453 | 3,612 | 2,983 | 912.18 |
Amortization of Goodwill & Intangibles | 230.62 | 232.93 | 224.54 | 188.45 | 161.23 | 112 |
Operating Expenses | 26,681 | 23,354 | 27,114 | 15,019 | 12,935 | 9,487 |
Operating Income | 2,188 | 1,774 | -8,068 | 3,036 | 9,351 | 5,625 |
Interest Expense | -4,633 | -3,227 | -2,753 | -2,029 | -1,440 | -748.42 |
Interest & Investment Income | 356.04 | 100.16 | 349.04 | 823.94 | 568.46 | 341.83 |
Earnings From Equity Investments | - | - | - | - | - | -54.85 |
Currency Exchange Gain (Loss) | 5,987 | 1.6 | 3,665 | 538.59 | 466.26 | 2,907 |
Other Non Operating Income (Expenses) | -29,777 | 234.65 | 153.12 | 222.51 | -290.57 | -14.24 |
EBT Excluding Unusual Items | -25,878 | -1,117 | -6,654 | 2,592 | 8,655 | 8,057 |
Gain (Loss) on Sale of Investments | -9,706 | -93.2 | -684.47 | -158.11 | - | - |
Gain (Loss) on Sale of Assets | -1,870 | -146.96 | -36.16 | -742.28 | -49.16 | -188.36 |
Asset Writedown | -2,981 | -2,981 | - | - | - | - |
Pretax Income | -40,435 | -4,338 | -7,374 | 1,691 | 8,606 | 7,868 |
Income Tax Expense | 1,524 | 2,659 | 2,293 | -285.58 | -3,064 | 373.09 |
Earnings From Continuing Operations | -41,958 | -6,997 | -9,668 | 1,977 | 11,670 | 7,495 |
Minority Interest in Earnings | 1,456 | 1,144 | 575.2 | - | - | - |
Net Income | -40,502 | -5,854 | -9,092 | 1,977 | 11,670 | 7,495 |
Net Income to Common | -40,502 | -5,854 | -9,092 | 1,977 | 11,670 | 7,495 |
Net Income Growth | - | - | - | -83.06% | 55.70% | 62.41% |
Shares Outstanding (Basic) | 7 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 6.35% | -1.69% | 0.14% | 0.74% | 0.07% | 4.60% |
EPS (Basic) | -6052.37 | -932.32 | -1423.66 | 309.98 | 1843.34 | 1184.70 |
EPS (Diluted) | -6052.37 | -932.32 | -1423.66 | 309.75 | 1843.12 | 1184.53 |
EPS Growth | - | - | - | -83.19% | 55.60% | 55.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -68,925 | -25,422 | -48,297 | 609.99 | -12,507 | -24,213 |
Free Cash Flow Per Share | -10299.62 | -4049.09 | -7562.30 | 95.64 | -1975.42 | -3827.03 |
Gross Margin | 27.09% | 30.56% | 31.96% | 32.85% | 31.54% | 30.87% |
Operating Margin | 2.05% | 2.16% | -13.54% | 5.52% | 13.23% | 11.49% |
Profit Margin | -38.01% | -7.12% | -15.26% | 3.60% | 16.52% | 15.31% |
Free Cash Flow Margin | -64.69% | -30.92% | -81.05% | 1.11% | -17.70% | -49.46% |
EBITDA | 14,217 | 12,124 | -1,165 | 8,451 | 14,080 | 8,699 |
EBITDA Margin | 13.34% | 14.74% | -1.96% | 15.38% | 19.93% | 17.77% |
D&A For EBITDA | 12,028 | 10,350 | 6,903 | 5,415 | 4,729 | 3,074 |
EBIT | 2,188 | 1,774 | -8,068 | 3,036 | 9,351 | 5,625 |
EBIT Margin | 2.05% | 2.16% | -13.54% | 5.52% | 13.23% | 11.49% |
Effective Tax Rate | - | - | - | - | - | 4.74% |
Advertising Expenses | - | 933.8 | 542.1 | 666.54 | 586.98 | 634.71 |