HyVision System. Inc (KOSDAQ:126700)
South Korea · Delayed Price · Currency is KRW 15,920
-650 (-3.92%)
At close: Apr 9, 2026
HyVision System. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 171,097 | 312,012 | 348,281 | 197,678 | 272,896 |
Other Revenue | -0 | -0 | - | - | - |
| 171,097 | 312,012 | 348,281 | 197,678 | 272,896 | |
Revenue Growth (YoY) | -45.16% | -10.41% | 76.19% | -27.56% | 48.96% |
Cost of Revenue | 141,244 | 214,206 | 226,399 | 125,811 | 188,302 |
Gross Profit | 29,852 | 97,805 | 121,883 | 71,867 | 84,594 |
Selling, General & Admin | 29,935 | 33,759 | 32,350 | 23,306 | 21,166 |
Research & Development | 27,277 | 29,454 | 27,953 | 21,252 | 19,097 |
Amortization of Goodwill & Intangibles | 838.97 | 617.29 | 484.9 | 454.9 | 312.1 |
Other Operating Expenses | 657.64 | 575.95 | 545.16 | 497.65 | 464 |
Operating Expenses | 62,407 | 66,819 | 63,177 | 46,780 | 41,104 |
Operating Income | -32,554 | 30,987 | 58,705 | 25,087 | 43,489 |
Interest Expense | -162.86 | -173.32 | -1,264 | -54.63 | -110.15 |
Interest & Investment Income | 3,889 | 3,373 | 1,543 | 1,278 | 316.54 |
Earnings From Equity Investments | -2,425 | 1,525 | 2,053 | 808.63 | 1,379 |
Currency Exchange Gain (Loss) | -2,072 | 8,930 | -683.8 | 33.85 | 7,020 |
Other Non Operating Income (Expenses) | 465.42 | 219.31 | 93.38 | 204.71 | 696.47 |
EBT Excluding Unusual Items | -32,860 | 44,861 | 60,448 | 27,357 | 52,792 |
Gain (Loss) on Sale of Investments | 1,179 | 431.7 | -195.33 | -675.02 | -336.57 |
Gain (Loss) on Sale of Assets | 17.89 | -24.2 | -20.56 | 62.44 | 0.24 |
Asset Writedown | -592.88 | -271.49 | - | - | - |
Other Unusual Items | 5,802 | 5,348 | - | - | 1,110 |
Pretax Income | -26,454 | 50,344 | 60,232 | 26,745 | 53,566 |
Income Tax Expense | -2,764 | 9,923 | 10,491 | 2,136 | 8,229 |
Earnings From Continuing Operations | -23,690 | 40,422 | 49,741 | 24,608 | 45,336 |
Minority Interest in Earnings | 6,629 | -1,014 | -3,837 | -577.72 | -2,064 |
Net Income | -17,061 | 39,408 | 45,904 | 24,031 | 43,272 |
Net Income to Common | -17,061 | 39,408 | 45,904 | 24,031 | 43,272 |
Net Income Growth | - | -14.15% | 91.02% | -44.47% | 313.00% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 14 | 14 |
Shares Change (YoY) | -0.67% | -3.44% | -3.28% | -1.30% | 0.05% |
EPS (Basic) | -1349.54 | 3096.39 | 3482.91 | 1763.52 | 3134.39 |
EPS (Diluted) | -1349.54 | 3096.39 | 3482.91 | 1763.52 | 3134.39 |
EPS Growth | - | -11.10% | 97.50% | -43.74% | 312.80% |
Free Cash Flow | -27,348 | 94,593 | 14,314 | -33,174 | 57,606 |
Free Cash Flow Per Share | -2163.29 | 7432.43 | 1086.08 | -2434.53 | 4172.61 |
Dividend Per Share | 80.000 | 400.000 | 500.000 | 120.000 | 150.000 |
Dividend Growth | -80.00% | -20.00% | 316.67% | -20.00% | 200.00% |
Gross Margin | 17.45% | 31.35% | 35.00% | 36.36% | 31.00% |
Operating Margin | -19.03% | 9.93% | 16.86% | 12.69% | 15.94% |
Profit Margin | -9.97% | 12.63% | 13.18% | 12.16% | 15.86% |
Free Cash Flow Margin | -15.98% | 30.32% | 4.11% | -16.78% | 21.11% |
EBITDA | -28,590 | 34,690 | 61,989 | 27,828 | 45,594 |
EBITDA Margin | -16.71% | 11.12% | 17.80% | 14.08% | 16.71% |
D&A For EBITDA | 3,964 | 3,703 | 3,283 | 2,741 | 2,105 |
EBIT | -32,554 | 30,987 | 58,705 | 25,087 | 43,489 |
EBIT Margin | -19.03% | 9.93% | 16.86% | 12.69% | 15.94% |
Effective Tax Rate | - | 19.71% | 17.42% | 7.99% | 15.36% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.