HyVision System. Inc (KOSDAQ:126700)
South Korea · Delayed Price · Currency is KRW 16,870
-740 (-4.20%)
At close: Feb 6, 2026
HyVision System. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 193,161 | 312,012 | 348,281 | 197,678 | 272,896 | 183,198 |
Other Revenue | -0 | -0 | - | - | - | - |
| 193,161 | 312,012 | 348,281 | 197,678 | 272,896 | 183,198 | |
Revenue Growth (YoY) | -47.12% | -10.41% | 76.19% | -27.56% | 48.96% | 36.48% |
Cost of Revenue | 151,574 | 214,206 | 226,399 | 125,811 | 188,302 | 133,996 |
Gross Profit | 41,586 | 97,805 | 121,883 | 71,867 | 84,594 | 49,202 |
Selling, General & Admin | 30,100 | 33,759 | 32,350 | 23,306 | 21,166 | 18,694 |
Research & Development | 28,121 | 29,454 | 27,953 | 21,252 | 19,097 | 14,948 |
Amortization of Goodwill & Intangibles | 802.07 | 617.29 | 484.9 | 454.9 | 312.1 | 282.96 |
Other Operating Expenses | 798.02 | 575.95 | 545.16 | 497.65 | 464 | 353.53 |
Operating Expenses | 62,001 | 67,090 | 63,177 | 46,780 | 41,104 | 36,400 |
Operating Income | -20,415 | 30,715 | 58,705 | 25,087 | 43,489 | 12,801 |
Interest Expense | -167.17 | -173.32 | -1,264 | -54.63 | -110.15 | -89.11 |
Interest & Investment Income | 4,144 | 3,373 | 1,543 | 1,278 | 316.54 | 279.13 |
Earnings From Equity Investments | -1,443 | 1,525 | 2,053 | 808.63 | 1,379 | 3,089 |
Currency Exchange Gain (Loss) | 7,239 | 8,930 | -683.8 | 33.85 | 7,020 | -2,706 |
Other Non Operating Income (Expenses) | 586.78 | 219.31 | 93.38 | 204.71 | 696.47 | 303.66 |
EBT Excluding Unusual Items | -10,055 | 44,589 | 60,448 | 27,357 | 52,792 | 13,678 |
Gain (Loss) on Sale of Investments | 1,020 | 431.7 | -195.33 | -675.02 | -336.57 | 195.14 |
Gain (Loss) on Sale of Assets | 61.21 | -24.2 | -20.56 | 62.44 | 0.24 | 4.34 |
Asset Writedown | -142.32 | - | - | - | - | - |
Other Unusual Items | 5,802 | 5,348 | - | - | 1,110 | 2,305 |
Pretax Income | -3,314 | 50,344 | 60,232 | 26,745 | 53,566 | 16,183 |
Income Tax Expense | 2,521 | 9,923 | 10,491 | 2,136 | 8,229 | 6,432 |
Earnings From Continuing Operations | -5,836 | 40,422 | 49,741 | 24,608 | 45,336 | 9,751 |
Minority Interest in Earnings | 4,116 | -1,014 | -3,837 | -577.72 | -2,064 | 726.92 |
Net Income | -1,719 | 39,408 | 45,904 | 24,031 | 43,272 | 10,477 |
Net Income to Common | -1,719 | 39,408 | 45,904 | 24,031 | 43,272 | 10,477 |
Net Income Growth | - | -14.15% | 91.02% | -44.47% | 313.00% | 25.15% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 14 | 14 | 14 |
Shares Change (YoY) | -1.29% | -3.44% | -3.28% | -1.30% | 0.05% | -0.18% |
EPS (Basic) | -136.37 | 3096.39 | 3482.91 | 1763.52 | 3134.39 | 759.30 |
EPS (Diluted) | -136.37 | 3096.39 | 3482.91 | 1763.52 | 3134.39 | 759.30 |
EPS Growth | - | -11.10% | 97.50% | -43.74% | 312.80% | 25.37% |
Free Cash Flow | 26,979 | 94,593 | 14,314 | -33,174 | 57,606 | 13,123 |
Free Cash Flow Per Share | 2139.65 | 7432.43 | 1086.08 | -2434.53 | 4172.61 | 951.02 |
Dividend Per Share | 400.000 | 400.000 | 500.000 | 120.000 | 150.000 | 50.000 |
Dividend Growth | -20.00% | -20.00% | 316.67% | -20.00% | 200.00% | - |
Gross Margin | 21.53% | 31.35% | 35.00% | 36.36% | 31.00% | 26.86% |
Operating Margin | -10.57% | 9.84% | 16.86% | 12.69% | 15.94% | 6.99% |
Profit Margin | -0.89% | 12.63% | 13.18% | 12.16% | 15.86% | 5.72% |
Free Cash Flow Margin | 13.97% | 30.32% | 4.11% | -16.78% | 21.11% | 7.16% |
EBITDA | -16,600 | 34,419 | 61,989 | 27,828 | 45,594 | 14,695 |
EBITDA Margin | -8.59% | 11.03% | 17.80% | 14.08% | 16.71% | 8.02% |
D&A For EBITDA | 3,815 | 3,703 | 3,283 | 2,741 | 2,105 | 1,894 |
EBIT | -20,415 | 30,715 | 58,705 | 25,087 | 43,489 | 12,801 |
EBIT Margin | -10.57% | 9.84% | 16.86% | 12.69% | 15.94% | 6.99% |
Effective Tax Rate | - | 19.71% | 17.42% | 7.99% | 15.36% | 39.75% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.