HyVision System. Inc (KOSDAQ:126700)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,440
-150 (-1.03%)
At close: Jun 2, 2025, 3:30 PM KST

HyVision System. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
32,31739,40845,90424,03143,27210,477
Upgrade
Depreciation & Amortization
3,8703,7033,2832,7412,1051,894
Upgrade
Loss (Gain) From Sale of Assets
0.7424.220.56-62.44-0.24-4.34
Upgrade
Asset Writedown & Restructuring Costs
271.49271.49----
Upgrade
Loss (Gain) From Sale of Investments
-214.25-431.7195.33675.02336.56-195.14
Upgrade
Loss (Gain) on Equity Investments
-391.7-1,525-2,053-808.63-1,379-3,089
Upgrade
Provision & Write-off of Bad Debts
555.68670.62195.33-256.3-1,265765.52
Upgrade
Other Operating Activities
-3,5631,17326,9959,82017,77414,844
Upgrade
Change in Accounts Receivable
27,54850,885-31,190-31,430-1,394-6,096
Upgrade
Change in Inventory
57,81431,399-41,375-39,992-9,5356,214
Upgrade
Change in Accounts Payable
-31,617-11,819-12,37123,3173,795-7,814
Upgrade
Change in Other Net Operating Assets
-535.64-12,04026,561-15,2325,450-2,129
Upgrade
Operating Cash Flow
86,055101,71916,164-27,19959,15914,868
Upgrade
Operating Cash Flow Growth
4.86%529.28%--297.90%-
Upgrade
Capital Expenditures
-7,495-7,126-1,850-5,975-1,554-1,745
Upgrade
Sale of Property, Plant & Equipment
277.05305.19147.08448.851.369
Upgrade
Divestitures
11,801-----
Upgrade
Sale (Purchase) of Intangibles
-2,044-1,888-2,394-390.04-853.76-364.56
Upgrade
Investment in Securities
-36,536-30,3341,07439,434-50,2445,269
Upgrade
Other Investing Activities
99.73108.61-1,758-990.46-919.672,271
Upgrade
Investing Cash Flow
-33,837-38,867-5,15032,593-53,5975,358
Upgrade
Short-Term Debt Issued
-9,766754.181,0002,002-
Upgrade
Total Debt Issued
19,0289,766754.181,0002,002-
Upgrade
Short-Term Debt Repaid
--9,000--5,000-2,828-1,012
Upgrade
Long-Term Debt Repaid
--851.23-647.35-455.1--
Upgrade
Total Debt Repaid
-18,808-9,851-647.35-5,455-2,828-1,012
Upgrade
Net Debt Issued (Repaid)
219.67-84.82106.84-4,455-826.35-1,012
Upgrade
Issuance of Common Stock
494.32451.51836.92--284.74
Upgrade
Repurchase of Common Stock
-4,995-7,028-9,977-9,907--488.45
Upgrade
Dividends Paid
-6,420-6,420-1,595-2,076-690.18-692.19
Upgrade
Other Financing Activities
00-23,6555,337-169.2
Upgrade
Financing Cash Flow
-10,700-13,081-10,6287,2183,821-2,077
Upgrade
Foreign Exchange Rate Adjustments
1,9892,191-1,1251,120848.37-1,080
Upgrade
Net Cash Flow
43,50851,961-739.0713,73110,23217,069
Upgrade
Free Cash Flow
78,56094,59314,314-33,17457,60613,123
Upgrade
Free Cash Flow Growth
-2.71%560.83%--338.97%-
Upgrade
Free Cash Flow Margin
27.41%30.32%4.11%-16.78%21.11%7.16%
Upgrade
Free Cash Flow Per Share
6202.617432.431086.08-2434.534172.61951.02
Upgrade
Cash Interest Paid
35.5468.811,16144.13103.65197.51
Upgrade
Cash Income Tax Paid
10,76711,5677,7807,3563,1172,296
Upgrade
Levered Free Cash Flow
61,44172,700-3,943-36,15938,38912,470
Upgrade
Unlevered Free Cash Flow
61,55172,809-3,153-36,12538,45712,525
Upgrade
Change in Net Working Capital
-52,970-58,92238,88348,180-11,579-4,740
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.