HyVision System. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	204,499	204,018	221,612	252,836	240,972	328,528
Market Cap Growth	-5.77%	-7.94%	-12.35%	4.92%	-26.65%	61.10%
Enterprise Value	116,128	124,520	167,884	266,088	190,995	272,590
Last Close Price	15920.00	15930.00	17324.02	18795.47	17241.89	22405.80
PE Ratio	-	-	5.62	5.51	10.03	7.59
Forward PE	7.86	6.66	6.52	6.48	12.18	8.18
PS Ratio	1.20	1.19	0.71	0.73	1.22	1.20
PB Ratio	0.74	0.74	0.77	0.95	1.08	1.76
P/TBV Ratio	0.84	0.84	0.87	1.09	1.21	1.85
P/FCF Ratio	-	-	2.34	17.66	-	5.70
P/OCF Ratio	-	-	2.18	15.64	-	5.55
EV/Sales Ratio	0.68	0.73	0.54	0.76	0.97	1.00
EV/EBITDA Ratio	-	-	4.84	4.29	6.86	5.98
EV/EBIT Ratio	-	-	5.42	4.53	7.61	6.27
EV/FCF Ratio	-4.25	-	1.78	18.59	-	4.73
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.01	0.03
Debt / EBITDA Ratio	-	-	0.10	0.05	0.07	0.12
Debt / FCF Ratio	-	-	0.04	0.20	-	0.10
Net Debt / Equity Ratio	-0.42	-0.42	-0.49	-0.23	-0.30	-0.49
Net Debt / EBITDA Ratio	4.02	4.02	-4.07	-1.00	-2.40	-2.01
Net Debt / FCF Ratio	4.21	4.21	-1.49	-4.32	2.02	-1.59
Asset Turnover	0.50	0.50	0.86	1.04	0.72	1.32
Inventory Turnover	3.41	3.41	2.82	2.76	2.89	8.93
Quick Ratio	3.68	3.68	2.78	1.71	1.79	2.56
Current Ratio	4.79	4.79	3.62	2.85	2.64	3.06
Return on Equity (ROE)	-8.38%	-8.38%	14.58%	20.39%	12.01%	28.27%
Return on Assets (ROA)	-5.95%	-5.95%	5.33%	10.96%	5.67%	13.19%
Return on Invested Capital (ROIC)	-19.34%	-21.09%	14.16%	26.99%	18.38%	38.22%
Return on Capital Employed (ROCE)	-11.70%	-11.70%	10.60%	22.00%	11.20%	23.10%
Earnings Yield	-8.34%	-8.36%	17.78%	18.16%	9.97%	13.17%
FCF Yield	-13.37%	-13.41%	42.68%	5.66%	-13.77%	17.53%
Dividend Yield	0.48%	0.50%	2.31%	2.66%	0.70%	0.67%
Payout Ratio	-	-	16.29%	3.47%	8.64%	1.59%
Buyback Yield / Dilution	0.67%	0.67%	3.44%	3.28%	1.30%	-0.05%
Total Shareholder Return	1.15%	1.17%	5.75%	5.94%	1.99%	0.62%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.