KORCHIP Inc. (KOSDAQ: 126730)
South Korea
· Delayed Price · Currency is KRW 10,060
-180 (-1.76%)
Dec 20, 2024, 1:25 PM KST
KORCHIP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 30,840 | 32,912 | 38,750 | 47,285 | 30,348 | 17,492 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 30,840 | 32,912 | 38,750 | 47,285 | 30,348 | 17,492 | Upgrade
|
| Revenue Growth (YoY) | -18.83% | -15.07% | -18.05% | 55.81% | 73.50% | -16.25% | Upgrade
|
| Cost of Revenue | 22,292 | 23,279 | 27,354 | 38,312 | 26,247 | 14,691 | Upgrade
|
| Gross Profit | 8,548 | 9,634 | 11,397 | 8,972 | 4,101 | 2,801 | Upgrade
|
| Selling, General & Admin | 4,641 | 3,846 | 2,835 | 3,121 | 2,805 | 2,383 | Upgrade
|
| Research & Development | 873.9 | 873.9 | 460.31 | 242.29 | 248.6 | 25.91 | Upgrade
|
| Other Operating Expenses | 127.1 | 127.1 | 64.19 | 57.92 | 53.81 | 59.49 | Upgrade
|
| Operating Expenses | 6,826 | 6,031 | 3,802 | 3,754 | 2,833 | 2,712 | Upgrade
|
| Operating Income | 1,721 | 3,603 | 7,595 | 5,218 | 1,268 | 89.69 | Upgrade
|
| Interest Expense | -628.13 | -628.13 | -592.11 | -429.1 | -529.1 | -403.78 | Upgrade
|
| Interest & Investment Income | 39.01 | 39.01 | 0.65 | 0.87 | 0.8 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 120.6 | 120.6 | 69.97 | 215.93 | 64.54 | -223.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,752 | 2,494 | -72.81 | 8.69 | 13.66 | -3,679 | Upgrade
|
| EBT Excluding Unusual Items | 3,005 | 5,629 | 7,001 | 5,015 | 817.97 | -4,216 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.24 | 0.54 | Upgrade
|
| Asset Writedown | - | - | -34.3 | - | -400.34 | -2,315 | Upgrade
|
| Pretax Income | 3,005 | 5,629 | 6,966 | 5,015 | 417.86 | -6,531 | Upgrade
|
| Income Tax Expense | 350.69 | 828.81 | 1,265 | -1,243 | -43.81 | 515.58 | Upgrade
|
| Net Income | 2,654 | 4,800 | 5,702 | 6,258 | 461.68 | -7,046 | Upgrade
|
| Net Income to Common | 2,654 | 4,800 | 5,702 | 6,258 | 461.68 | -7,046 | Upgrade
|
| Net Income Growth | -48.14% | -15.82% | -8.89% | 1255.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 11.28% | -0.27% | 4.30% | -3.18% | 0.24% | -0.80% | Upgrade
|
| EPS (Basic) | 362.47 | 719.32 | 854.51 | 938.00 | 67.00 | -1025.00 | Upgrade
|
| EPS (Diluted) | 254.95 | 611.00 | 820.35 | 938.00 | 67.00 | -1025.00 | Upgrade
|
| EPS Growth | -63.27% | -25.52% | -12.54% | 1300.00% | - | - | Upgrade
|
| Free Cash Flow | -19,785 | 4,094 | 676.83 | -824.62 | -58.67 | 696.08 | Upgrade
|
| Free Cash Flow Per Share | -2408.63 | 590.01 | 97.27 | -123.60 | -8.51 | 101.26 | Upgrade
|
| Gross Margin | 27.72% | 29.27% | 29.41% | 18.97% | 13.51% | 16.02% | Upgrade
|
| Operating Margin | 5.58% | 10.95% | 19.60% | 11.04% | 4.18% | 0.51% | Upgrade
|
| Profit Margin | 8.61% | 14.58% | 14.71% | 13.23% | 1.52% | -40.28% | Upgrade
|
| Free Cash Flow Margin | -64.15% | 12.44% | 1.75% | -1.74% | -0.19% | 3.98% | Upgrade
|
| EBITDA | 3,293 | 5,033 | 8,909 | 6,252 | 2,630 | 1,588 | Upgrade
|
| EBITDA Margin | 10.68% | 15.29% | 22.99% | 13.22% | 8.67% | 9.08% | Upgrade
|
| D&A For EBITDA | 1,572 | 1,430 | 1,314 | 1,034 | 1,362 | 1,499 | Upgrade
|
| EBIT | 1,721 | 3,603 | 7,595 | 5,218 | 1,268 | 89.69 | Upgrade
|
| EBIT Margin | 5.58% | 10.95% | 19.60% | 11.04% | 4.18% | 0.51% | Upgrade
|
| Effective Tax Rate | 11.67% | 14.72% | 18.15% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 34.89 | 19.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.