KORCHIP Inc. (KOSDAQ:126730)
South Korea · Delayed Price · Currency is KRW 17,970
+130 (0.73%)
At close: Feb 11, 2026
KORCHIP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 |
Operating Revenue | 36,456 | 33,371 | 32,912 | 38,750 | 47,285 | 30,348 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 36,456 | 33,371 | 32,912 | 38,750 | 47,285 | 30,348 | |
Revenue Growth (YoY) | 18.21% | 1.39% | -15.07% | -18.05% | 55.81% | 73.50% |
Cost of Revenue | 26,441 | 23,633 | 23,279 | 27,354 | 38,312 | 26,247 |
Gross Profit | 10,015 | 9,738 | 9,634 | 11,397 | 8,972 | 4,101 |
Selling, General & Admin | 5,644 | 4,571 | 3,846 | 2,835 | 3,121 | 2,805 |
Research & Development | 1,045 | 1,045 | 873.9 | 460.31 | 242.29 | 248.6 |
Amortization of Goodwill & Intangibles | 18.33 | 18.33 | 18.39 | 5.77 | 11.22 | 20 |
Other Operating Expenses | 160.87 | 160.87 | 127.1 | 64.19 | 57.92 | 53.81 |
Operating Expenses | 7,911 | 6,839 | 6,031 | 3,802 | 3,754 | 2,833 |
Operating Income | 2,104 | 2,899 | 3,603 | 7,595 | 5,218 | 1,268 |
Interest Expense | -601.03 | -601.03 | -628.13 | -592.11 | -429.1 | -529.1 |
Interest & Investment Income | 117.87 | 117.87 | 39.01 | 0.65 | 0.87 | 0.8 |
Earnings From Equity Investments | -111.11 | -111.11 | - | - | - | - |
Currency Exchange Gain (Loss) | 388.96 | 388.96 | 120.6 | 69.97 | 215.93 | 64.54 |
Other Non Operating Income (Expenses) | 1,811 | 749.57 | 2,494 | -72.81 | 8.69 | 13.66 |
EBT Excluding Unusual Items | 3,710 | 3,444 | 5,629 | 7,001 | 5,015 | 817.97 |
Gain (Loss) on Sale of Investments | 347.63 | 347.63 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.84 | 1.84 | - | - | - | 0.24 |
Asset Writedown | - | - | - | -34.3 | - | -400.34 |
Pretax Income | 4,060 | 3,793 | 5,629 | 6,966 | 5,015 | 417.86 |
Income Tax Expense | 512.72 | 563.59 | 828.81 | 1,265 | -1,243 | -43.81 |
Net Income | 3,547 | 3,230 | 4,800 | 5,702 | 6,258 | 461.68 |
Net Income to Common | 3,547 | 3,230 | 4,800 | 5,702 | 6,258 | 461.68 |
Net Income Growth | 33.64% | -32.71% | -15.82% | -8.88% | 1255.48% | - |
Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -2.42% | 14.53% | -0.27% | 4.30% | -3.18% | 0.24% |
EPS (Basic) | 442.51 | 420.46 | 719.32 | 854.51 | 938.00 | 67.00 |
EPS (Diluted) | 396.17 | 359.34 | 611.00 | 820.35 | 938.00 | 67.00 |
EPS Growth | 55.39% | -41.19% | -25.52% | -12.54% | 1300.00% | - |
Free Cash Flow | 20,418 | -613.51 | 4,094 | 676.83 | -824.62 | -58.67 |
Free Cash Flow Per Share | 2547.37 | -77.19 | 590.01 | 97.27 | -123.60 | -8.51 |
Gross Margin | 27.47% | 29.18% | 29.27% | 29.41% | 18.98% | 13.51% |
Operating Margin | 5.77% | 8.69% | 10.95% | 19.60% | 11.04% | 4.18% |
Profit Margin | 9.73% | 9.68% | 14.58% | 14.71% | 13.23% | 1.52% |
Free Cash Flow Margin | 56.01% | -1.84% | 12.44% | 1.75% | -1.74% | -0.19% |
EBITDA | 4,316 | 4,575 | 5,033 | 8,909 | 6,252 | 2,630 |
EBITDA Margin | 11.84% | 13.71% | 15.29% | 22.99% | 13.22% | 8.67% |
D&A For EBITDA | 2,212 | 1,676 | 1,430 | 1,314 | 1,034 | 1,362 |
EBIT | 2,104 | 2,899 | 3,603 | 7,595 | 5,218 | 1,268 |
EBIT Margin | 5.77% | 8.69% | 10.95% | 19.60% | 11.04% | 4.18% |
Effective Tax Rate | 12.63% | 14.86% | 14.72% | 18.15% | - | - |
Advertising Expenses | - | - | - | - | - | 34.89 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.