KORCHIP Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2018
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '18 Dec 31, 2018
Cash & Equivalents	12,209	3,208	1,119	841.1	250.04	165.31
Trading Asset Securities	8,837	17,272	-	-	-	-
Cash & Short-Term Investments	21,046	20,479	1,119	841.1	250.04	165.31
Cash Growth	-16.55%	1729.89%	33.06%	236.39%	51.25%	9.51%
Accounts Receivable	5,383	6,720	4,047	2,882	4,516	2,852
Other Receivables	451.62	211.57	128.13	404.64	542.61	363.17
Receivables	5,889	6,932	4,176	3,286	5,059	3,215
Inventory	12,716	11,040	12,995	13,880	13,092	6,946
Prepaid Expenses	-	42.64	38.63	47.88	59.55	66.01
Other Current Assets	103.14	105.48	153.88	594.46	552.91	395.49
Total Current Assets	39,754	38,600	18,482	18,649	19,014	10,788
Property, Plant & Equipment	24,612	22,602	18,127	10,883	10,057	7,522
Long-Term Investments	0	-	-	-	-	1,267
Other Intangible Assets	467.47	83.8	67.41	84.06	13.18	57.94
Long-Term Deferred Tax Assets	779.42	198.8	476.25	384.46	1,302	84.86
Long-Term Deferred Charges	-	-	-	-	102.9	607.01
Other Long-Term Assets	521	516	342.17	352.32	2,577	184.26
Total Assets	66,375	62,000	37,495	30,353	33,066	20,511
Accounts Payable	-	1,443	728.2	411.56	7,571	2,080
Accrued Expenses	-	1,047	793.82	701.19	792.24	674.31
Short-Term Debt	-	-	6,867	5,320	4,369	-
Current Portion of Long-Term Debt	-	24.99	1,661	166.56	3,148	9,023
Current Portion of Leases	787.06	580.52	422.42	373.91	386.38	-
Current Income Taxes Payable	814.97	299.81	785.53	315.52	-	-
Other Current Liabilities	4,271	610.46	1,495	2,243	384.56	256.75
Total Current Liabilities	5,873	4,006	12,753	9,532	16,651	12,034
Long-Term Debt	3,722	3,361	24.99	1,686	2,988	2,172
Long-Term Leases	767.87	1,076	633	1,024	776.45	-
Pension & Post-Retirement Benefits	1,042	759.07	629.34	639.01	752.79	357.48
Long-Term Deferred Tax Liabilities	-	-	379.45	-	-	-
Other Long-Term Liabilities	0	0	150	0	-	-
Total Liabilities	11,406	9,202	14,570	12,881	21,168	14,564
Common Stock	4,252	4,252	3,479	3,479	3,479	3,479
Additional Paid-In Capital	5,999	27,499	1,002	1,002	1,002	1,002
Retained Earnings	45,107	21,240	18,125	13,395	7,674	1,654
Treasury Stock	-2,961	-1,785	-285.73	-285.73	-285.73	-155
Comprehensive Income & Other	2,571	1,593	604.9	-118.3	28.1	-33.26
Shareholders' Equity	54,969	52,798	22,926	17,472	11,898	5,947
Total Liabilities & Equity	66,375	62,000	37,495	30,353	33,066	20,511
Total Debt	5,277	5,043	9,608	8,570	11,668	11,196
Net Cash (Debt)	15,769	15,437	-8,489	-7,729	-11,418	-11,030
Net Cash Per Share	1967.30	1942.32	-1223.27	-1110.78	-1711.40	-1600.78
Filing Date Shares Outstanding	7.93	8.04	6.67	6.66	6.67	6.89
Total Common Shares Outstanding	7.93	8.04	6.67	6.66	6.67	6.89
Working Capital	33,881	34,594	5,730	9,117	2,363	-1,246
Book Value Per Share	6928.61	6567.83	3435.74	2622.80	1783.36	863.11
Tangible Book Value	54,501	52,715	22,858	17,388	11,885	5,889
Tangible Book Value Per Share	6869.69	6557.41	3425.63	2610.19	1781.38	854.70
Land	7,591	7,591	7,570	3,859	3,859	3,859
Buildings	5,349	5,329	2,532	1,264	1,252	1,252
Machinery	26,837	24,775	23,101	21,371	20,403	21,339
Construction In Progress	3,702	2,971	2,761	600.54	303.99	71.3

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.