KORCHIP Inc. (KOSDAQ:126730)
South Korea · Delayed Price · Currency is KRW 19,210
-1,290 (-6.29%)
Sep 8, 2026, 3:30 PM KST
KORCHIP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51,152 | 38,285 | 33,371 | 32,912 | 38,750 | 47,285 |
Other Revenue | - | - | -0 | -0 | -0 | -0 |
| 51,152 | 38,285 | 33,371 | 32,912 | 38,750 | 47,285 | |
Revenue Growth | 52.49% | 14.72% | 1.39% | -15.07% | -18.05% | 55.81% |
Cost of Revenue | 37,712 | 29,477 | 23,633 | 23,279 | 27,354 | 38,312 |
Gross Profit | 13,439 | 8,808 | 9,738 | 9,634 | 11,397 | 8,972 |
Selling, General & Admin | 5,626 | 5,548 | 4,571 | 3,846 | 2,835 | 3,121 |
Research & Development | 1,325 | 1,325 | 1,045 | 873.9 | 460.31 | 242.29 |
Amortization of Goodwill & Intangibles | 82.63 | 82.63 | 18.33 | 18.39 | 5.77 | 11.22 |
Other Operating Expenses | 206.61 | 206.61 | 160.87 | 127.1 | 64.19 | 57.92 |
Operating Expenses | 7,747 | 7,669 | 6,839 | 6,031 | 3,802 | 3,754 |
Operating Income | 5,693 | 1,139 | 2,899 | 3,603 | 7,595 | 5,218 |
Interest Expense | -585.89 | -585.89 | -601.03 | -628.13 | -592.11 | -429.1 |
Interest & Investment Income | 384.29 | 384.29 | 117.87 | 39.01 | 0.65 | 0.87 |
Earnings From Equity Investments | - | - | -111.11 | - | - | - |
Currency Exchange Gain (Loss) | 240.28 | 240.28 | 388.96 | 120.6 | 69.97 | 215.93 |
Other Non Operating Income (Expenses) | 1,098 | 154.35 | 749.57 | 2,494 | -72.81 | 8.69 |
EBT Excluding Unusual Items | 6,829 | 1,332 | 3,444 | 5,629 | 7,001 | 5,015 |
Gain (Loss) on Sale of Investments | 1,872 | 1,872 | 347.63 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 1.84 | - | - | - |
Asset Writedown | - | - | - | - | -34.3 | - |
Pretax Income | 8,701 | 3,204 | 3,793 | 5,629 | 6,966 | 5,015 |
Income Tax Expense | 1,724 | 355.13 | 563.59 | 828.81 | 1,265 | -1,243 |
Earnings From Continuing Operations | 6,977 | 2,849 | 3,230 | 4,800 | 5,702 | 6,258 |
Minority Interest in Earnings | 0.03 | 0.01 | - | - | - | - |
Net Income | 6,977 | 2,849 | 3,230 | 4,800 | 5,702 | 6,258 |
Net Income to Common | 6,977 | 2,849 | 3,230 | 4,800 | 5,702 | 6,258 |
Net Income Growth | 137.37% | -11.77% | -32.71% | -15.82% | -8.88% | 1255.48% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 7 | 7 | 7 |
Shares Change | -0.13% | -9.55% | 29.64% | -0.27% | 4.30% | -3.18% |
EPS (Basic) | 868.32 | 357.37 | 420.00 | 719.32 | 854.51 | 938.00 |
EPS (Diluted) | 852.47 | 350.00 | 359.00 | 611.00 | 820.35 | 938.00 |
EPS Growth | 137.30% | -2.51% | -41.24% | -25.52% | -12.54% | 1300.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,064 | -3.41 | -613.51 | 4,094 | 676.83 | -824.62 |
Free Cash Flow Per Share | 863.31 | -0.42 | -68.20 | 590.01 | 97.27 | -123.60 |
Gross Margin | 26.27% | 23.01% | 29.18% | 29.27% | 29.41% | 18.98% |
Operating Margin | 11.13% | 2.98% | 8.69% | 10.95% | 19.60% | 11.04% |
Profit Margin | 13.64% | 7.44% | 9.68% | 14.58% | 14.71% | 13.23% |
Free Cash Flow Margin | 13.81% | -0.01% | -1.84% | 12.44% | 1.75% | -1.74% |
EBITDA | 8,310 | 3,508 | 4,575 | 5,033 | 8,909 | 6,252 |
EBITDA Margin | 16.25% | 9.16% | 13.71% | 15.29% | 22.99% | 13.22% |
D&A For EBITDA | 2,617 | 2,368 | 1,676 | 1,430 | 1,314 | 1,034 |
EBIT | 5,693 | 1,139 | 2,899 | 3,603 | 7,595 | 5,218 |
EBIT Margin | 11.13% | 2.98% | 8.69% | 10.95% | 19.60% | 11.04% |
Effective Tax Rate | 19.82% | 11.08% | 14.86% | 14.72% | 18.15% | - |