Daesung Hi-Tech Co., Ltd. (KOSDAQ: 129920)
South Korea
· Delayed Price · Currency is KRW 3,420.00
-10.00 (-0.29%)
Dec 20, 2024, 11:13 AM KST
Daesung Hi-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 93,381 | 92,798 | 128,372 | 112,579 | 71,936 | 79,789 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 93,381 | 92,798 | 128,372 | 112,579 | 71,936 | 79,789 | Upgrade
|
| Revenue Growth (YoY) | -10.06% | -27.71% | 14.03% | 56.50% | -9.84% | -16.53% | Upgrade
|
| Cost of Revenue | 83,535 | 81,579 | 98,753 | 86,505 | 67,870 | 61,713 | Upgrade
|
| Gross Profit | 9,846 | 11,218 | 29,619 | 26,074 | 4,066 | 18,076 | Upgrade
|
| Selling, General & Admin | 15,948 | 15,430 | 14,270 | 12,272 | 11,457 | 12,043 | Upgrade
|
| Research & Development | 1,377 | 1,774 | 1,744 | 1,228 | 1,955 | 1,412 | Upgrade
|
| Other Operating Expenses | 313.45 | 313.45 | 319.08 | 287.24 | 295.07 | -182.12 | Upgrade
|
| Operating Expenses | 18,394 | 17,801 | 18,135 | 14,236 | 13,680 | 14,212 | Upgrade
|
| Operating Income | -8,548 | -6,583 | 11,484 | 11,838 | -9,613 | 3,864 | Upgrade
|
| Interest Expense | -5,813 | -4,440 | -2,916 | -2,443 | -2,504 | -2,571 | Upgrade
|
| Interest & Investment Income | 213.4 | 195.93 | 25.51 | 77.35 | 76.12 | 54.89 | Upgrade
|
| Earnings From Equity Investments | 64.03 | 298.12 | 24.56 | -129.63 | 174.03 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 93.74 | -125.28 | -1,720 | 186.17 | -284.52 | 900.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 761.15 | 1,744 | -3,033 | -349.25 | 451.34 | -211.96 | Upgrade
|
| EBT Excluding Unusual Items | -13,228 | -8,910 | 3,864 | 9,179 | -11,700 | 2,036 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.61 | -24.88 | -14.66 | 28.2 | 26.13 | -21.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.71 | 16.54 | -9.22 | 6.5 | -4.71 | 1.03 | Upgrade
|
| Asset Writedown | - | -120 | - | - | -2,231 | - | Upgrade
|
| Pretax Income | -13,226 | -9,038 | 3,840 | 9,214 | -13,909 | 2,016 | Upgrade
|
| Income Tax Expense | -2,134 | -1,553 | 1,700 | 1,802 | -2,566 | 119.72 | Upgrade
|
| Earnings From Continuing Operations | -11,092 | -7,486 | 2,139 | 7,412 | -11,343 | 1,896 | Upgrade
|
| Net Income to Company | -11,092 | -7,486 | 2,139 | 7,412 | -11,343 | 1,896 | Upgrade
|
| Minority Interest in Earnings | 125.47 | 251.78 | 53.61 | 148.72 | 436.79 | - | Upgrade
|
| Net Income | -10,966 | -7,234 | 2,193 | 7,561 | -10,907 | 1,896 | Upgrade
|
| Net Income to Common | -10,966 | -7,234 | 2,193 | 7,561 | -10,907 | 1,896 | Upgrade
|
| Net Income Growth | - | - | -71.00% | - | - | -20.29% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 11 | 9 | 2 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 12 | 11 | 2 | 9 | Upgrade
|
| Shares Change (YoY) | -0.05% | 24.42% | 5.71% | 505.18% | -80.00% | -0.00% | Upgrade
|
| EPS (Basic) | -799.59 | -527.44 | 192.08 | 840.10 | -6059.26 | 210.67 | Upgrade
|
| EPS (Diluted) | -812.70 | -579.81 | 178.63 | 741.71 | -6059.26 | 210.67 | Upgrade
|
| EPS Growth | - | - | -75.92% | - | - | -20.29% | Upgrade
|
| Free Cash Flow | -14,748 | -27,744 | -4,053 | -1,208 | 5,897 | -5,220 | Upgrade
|
| Free Cash Flow Per Share | -1075.31 | -1936.39 | -351.99 | -110.89 | 3276.31 | -579.96 | Upgrade
|
| Gross Margin | 10.54% | 12.09% | 23.07% | 23.16% | 5.65% | 22.65% | Upgrade
|
| Operating Margin | -9.15% | -7.09% | 8.95% | 10.52% | -13.36% | 4.84% | Upgrade
|
| Profit Margin | -11.74% | -7.80% | 1.71% | 6.72% | -15.16% | 2.38% | Upgrade
|
| Free Cash Flow Margin | -15.79% | -29.90% | -3.16% | -1.07% | 8.20% | -6.54% | Upgrade
|
| EBITDA | -4,429 | -2,802 | 15,060 | 15,453 | -6,237 | 6,109 | Upgrade
|
| EBITDA Margin | -4.74% | -3.02% | 11.73% | 13.73% | -8.67% | 7.66% | Upgrade
|
| D&A For EBITDA | 4,118 | 3,781 | 3,576 | 3,615 | 3,377 | 2,246 | Upgrade
|
| EBIT | -8,548 | -6,583 | 11,484 | 11,838 | -9,613 | 3,864 | Upgrade
|
| EBIT Margin | -9.15% | -7.09% | 8.95% | 10.52% | -13.36% | 4.84% | Upgrade
|
| Effective Tax Rate | - | - | 44.28% | 19.56% | - | 5.94% | Upgrade
|
| Advertising Expenses | - | 675.52 | 360.32 | 238.65 | 190.93 | 343.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.